SR 07-12-2016 3F
City Council
Report
City Council Meeting: July 12, 2016
Agenda Item: 3.F
To: Mayor and City Council
From: Rod Merl, Pier Manager, Public Works, Pier Management
Subject: Santa Monica Pier Corporation FY 2016/17 Budget and Work Plan
Recommended Action
Staff recommends that the City Council approve the Santa Monica Pier Corporation
Executive Summary
Staff is presenting to Council for approval the proposed Santa Monica Pier Corporation
(SMPC) Budget and Work Plan for FY 2016/17. The Work Plan summarizes the
activities, projects and programs SMPC intends to carry out during the Fiscal Year. The
17 total revenues are projected to be $2,177,217, which include
City funding of $713,217, and total expenditures are projected to be $2,147,500
(Attachment A).
Background
The Santa Monica Pier Restoration Corporation (PRC) was originally formed in 1983 for
the purpose of assisting the City in restoring a Pier devastated by winter storms. In
2012, the SMPC was reconstituted, renamed and refocused on event production,
marketing, sponsorships, and community engagement. In addition, Council tasked the
SMPC to assist the City with the development and revision of Pier policies and
guidelines for Council approval.
th
The Pier enters its 107 d destination. To
underscore this achievement, the Santa Monica Pier was nominated as one of USA
as one of the top 10 most Instagrammed locations in the world.
The Services Agreement between the City and SMPC approved by Council on July 14,
1 of 4
2015 requires the preparation of an annual budget and work plan. In accordance with
the Services Agreement, SMPC is submitting its FY 2016/17 budget and work plan for
Council review and approval.
Discussion
Santa Monica Pier Corporation is a 501(c)(3) non-profit organization that is under
contract with the City to oversee event management and production, marketing, and
sponsorships, as well as to assist the City with seeking public input on the formulation of
policies and guidelines concerning the Pier. Guidelines for the Pier include leasing,
sponsorship and marketing standards. In anticipation of the arrival of Expo light rail, the
completion of Colorado Esplanade, as well as the upcoming replacement of the existing
Pier Bridge, SMPC has also completed a series of public workshops that resulted in the
preparation of a Pier Use and Access Study with recommendations on how to support
promote improved fiscal and
environmental sustainabilitywill be
presented to Council at a future date.
The Pier Access and Use Study and recommendations will also be presented to Council
in the future.
FY 2016-17 Budget
SMPC projects total revenues for FY 2016-17 in the amount of $2,177,217 and
expenditures in the amount of $2,147,500 (Attachment A). Budgeted revenues include
nd
production of the Twilight Concert Series now in its 32 season. Non-City funded
revenue sources account for an additional $1,464,000 in anticipated revenue generated
from event deck rentals, film permits,
carousel rentals, corporate promotions, and arts and lifestyle programing.
Expenditures related to the management of carousel and pier deck rentals, and the
establishment and operation of the visitor center are projected to be $246,500. Costs
2 of 4
related to staff salaries including benefits and insurance will be $798,000. Expenditures
related to programming including the Twilight Concert Series, other annually recurring
events and new programming opportunities are projected to be $1,103,000.
The SMPC presents a balanced budget for FY 2016/17 with a projected surplus of
$29,717 which will be earmarked for public community events.
FY 2016-17 Work Plan
The stated goal of the FY 2016-
strategy to accomplish this goal is presented in the
attached work plan for FY 2016/17 (Attachment B). The work plan focuses on the
following four areas:
1. Develop a Pier Access & Use Study implementation plan,
2. Evaluate the impacts of the Expo Line on Pier traffic and safety,
3.
4. Sustain core programing.
Commission Action
The Pier Corporation Board of Directors approved the FY 2016/17 Budget and Work
Plan on April 25, 2016.
Financial Impacts and Budget Actions
Funds in the amount of $713,217 for the Santa Monica Pier Corporation are available in
the FY 2016/17 Budget in the Public Works Department at account 30454.577300.
Approval of the work plan and budget for FY 2016/17 has no additional budget or
financial impact on the City.
Prepared by
: Elana Buegoff, Sr. Development Analyst
Attachment A. Santa Monica Pier Corp FY 2016/17 Budget
Attachment B. Santa Monica Pier Corp FY 2016/17 Work Plan
3 of 4
Prepared By:
Elana Buegoff, Senior Development Analyst
Approved Forwarded to Council
Attachments:
A. SMPC WORKPLAN 16-17
B. SMPC BUDGET FY16_17 FINAL REVISED
4 of 4
SantaMonicaPierCorporation
20162017WorkPlan
ToelevatethevisitorexperienceofthePierforallaudiences
Fiscalyear20152016wasmarkedbyongoingconstructionandimprovementprojects
aswellthecollaborativedevelopmentofthePierAccess&UseStudy,anoutlineof
enhancementrecommendationscoauthoredbythePierBoard,CityStaffandROMA
consultants.
Infiscalyear20162017theBoardandstaffwillevaluatefeasibleactionstepsforthe
PierAccess&UseStudyandproposeanimplementationplan.Onceagainweexpect
thistobeacollaborativeprocesswithCityStaffthatincorporatestheinterestsofPier
stakeholders.Anotherpivotaldocumentaffectingthe0¨¤±Ȍ²futureistheupdatetothe
LocalCoastalPlan.SincetheLocalCoastalPlanaffectsfutureopportunitiesforPier
enhancements¨³Ȍ²imperativethatthe0¨¤±Ȍ²interestsarerepresentedduringthe
draftingoftheupdate.HopefullyaBoardstudygroupcantrytoparallelpaththis
processwiththePierAccess&UseStudyimplementationplan.
UpgradestotheentranceofthePier,theEsplanade,theCaliforniaInclineandthe
openingofEXPOwillcoincidewithournewfiscalyear.OneoftheBoardand²³ ¥¥Ȍ²
biggesttaskswillbeanalyzingtheireffectsandadaptingstrategiestoensurethebest
visitorexperience.Potentialareasofconcernarewayfinding,trafficflow,traffic
volume,publicsafetyandaccessingeneral.
Access&UseStudyImplementationPlan
ToensurethemomentumandcollaborativespiritembodiedinthePierAccess&Use
Study£®¤²Ȍ³wane,thePierBoard,alongwithCityandPierBoardstaff,willdevelopa
setoffeasibleshorttermactionstepsandcommenceimplementation.Stepswill
dependonareasofgreatestnecessity,financing,theoutcomeoftheLocalCoastalPlan,
impactstoPierstakeholders,Citycooperationandgreatestbenefittothevisitor
experience.
EvaluateimpactsofEXPO
TheimpactsandridershipoftheEXPOlinetothePierandbroadercommunitywillnot
befullyrealizedformonthsafteritsopening.ThePierCorpneedstobevigilantabout
monitoringimpactsanddevelopingstrategiesthataddressissuesforthePier
community.WeexpectEXPOtobeapositiveforceindeliveringnewandexisting
visitorstothePierandprovidingalternatetransportationinthehopesofreducing
trafficandparkingconcerns.
Clarityofwayfinding
Pedestrianflowandaccessissues
PublicSafety
Communicationsabouttransportationoptions
StreetPerformerimpacts
RepresentationinLocalCoastalPlanupdate
SustainingCoreProgramming
WiththePierareainaconstantstateofconstructionoverthepastfewyears,
maintainingconsistentandhighqualityprogramminghasbeenparamountthePier
brand.Programmingisoneexperiencethatwecanensureconsistently,andwiththe
openingoftheEXPOline,¨³Ȍ²anopportunitytoexposenewvisitorstothePierasan
historicplatformforcontemporaryculture.
Music TwilightConcertSeries
Film FrontPorchCinema(5year)
th
ActiveLifestyle PaddleboardRace&OceanFestival(7year)
th
ROGA(4
th
year)
Education:STEAMMachines
WakeUpWithTheWaves(10year)
th
PierHistoryPlay(2year)ȟ
nd
Misc
OnGoing
ThePier#®±¯Ȍ²servicesagreementwiththeCityoutlinesanumberofspecific
responsibilitiesthatthePierCorpmanageseachyear.Inadditiontothecontracted
servicesstatedbelow,thePierCorpworkstogetherwiththelesseesandPier
stakeholderstoelevatethePierbrandandpromotethehighestlevelofvisitor
experience.Belowisabriefsummaryoftheservicesagreement:
Communityeventdevelopmentandproduction
Privateeventmanagementandfacilityrental
Filmshootcoordination
Marketing,advertisingandpromotions
Licensing
Sponsorshipsandfundraising
Pierstreetperformerlotteryadministration
Communityoutreachandvolunteerprograms
SANTAMONICAPIERCORP
FY2016/2017Budget
RevisedBudget ProposedBudget%Changefrom
2015/16 FY16/17 PreviousYear
Income
CityFunding$703,000$713,217 1%
FacilitiesEventDeckRental$289,000$250,000 13%
FacilitiesFilmPermits$113,114$115,000 2%
FacilitiesCarouselRental$99,000$100,000 1%
FacilitiesCorporatePromotions$25,000$30,000 20%
FacilitiesPierShop&VisitorCenter$21,000$24,000 14%
ProgrammingMusic$422,548$690,000 63%
ProgrammingFilm$113,090$75,000 34%
ProgrammingActiveLifestyle$150,000$150,000 0%
ProgrammingEducation$24,000$30,000 25%
11%
TotalIncome$1,959,752$2,177,217
Expenses
FacilitiesCityRefundCarousel$38,500$38,500 0%
FacilitiesCityRefundPierDeck$125,300$115,000 8%
Facilitiesstaffing,security,&supplies$45,000$70,000 56%
FacilitiesVisitorCenterongoingcosts$20,000$23,000 15%
PeopleWages&Salaries$588,000$575,000 2%
PeopleBenefits$128,000$143,000 12%
PeopleOfficeSupplies,Services,Audit,Insurance$76,750$80,000 4%
MarketingOutreach,PR,Advertising$32,000$50,000 56%
ProgrammingMusic$545,863$690,000 26%
ProgrammingFilm$66,919$80,000 20%
ProgrammingActiveLifestyle$150,000$150,000 0%
ProgrammingEducation$40,000$43,000 8%
ProgrammingArts$0$40,000
PlanningContingency$0$50,000
TotalExpense$1,856,332$2,147,500 16%
NetIncome$103,420$29,717