Loading...
sr-061510-8bCity Council Meeting: June 15, 2010 Agenda Item: ~r~ To: Mayor and City Council Chairperson and Housing Authority Members Chairperson and Redevelopment Agency Members Chairperson and Parking Authority Members From: Carol Swindell, Director of Finance Subject: Adoption of the Fiscal Year 2010-11 Budget, Approval of Personnel Changes, Adoption of Resolutions Adjusting and Establishing Various Rates and Fees and Accepting Federal Grant Funds, and Adoption of Resolutions Establishing the City's GANN Appropriations Limit for FY2010-11 Recommended Actions This report recommends that the City Council: 1) adopt a resolution of the City of Santa Monica establishing new classifications and adopting salary rates for various listed positions (Attachment C1) and approve the Position and Classification Changes (Attachment C2); 2) adopt a resolution of the City of Santa Monica setting various Permit and User Fees in the Planning and Community Development, Public Work, Fire and Police Departments {Attachment D1); 3) adopt a resolution of the City of Santa Monica establishing fees for Fire. Department Response to and Hazardous Material from traffic accidents and for Advanced Life Support (ALS) response to Non-ALS patient incidents at skilled nursing facilities (Attachment D2); 4) adopt a resolution of the City of Santa Monica revising the fee schedule for Library fines and use fees (Attachment D3); 5) adopt a resolution of the City of Santa Monica setting the amount for Fuel Flowage Fees for the sale of Aviation fuels at the Santa Monica Municipal Airport (Attachment D4); 1 6) adopt a resolution of the City of Santa Monica establishing Parking Rates for Peak weekends for Central Beach Zone Lots (Attachment D5); 7) adopt a resolution of the City of Santa Monica Setting the Amount of Fees to be Charged for the Use of Community and Recreational Facilities Operated by the Community and Cultural Services Department of the City of Santa Monica, for the Rental of the Civic Auditorium Parking Spaces, and for the Use of Beach Parking Lots and a Definition of Facility User Categories (Attachment D6); 8) adopt a resolution of the City of Santa Monica establishing user fees for social service, recreation and community programs, classes and services of the department of community and cultural services of the city of Santa Monica (Attachment D7); 9) adopt a resolution of the City Couhcil of the City of Santa Monica establishing the GANN appropriations limit for the Fiscal Year 2010-11 (Attachment F1); 10) authorize the City Manager to negotiate and execute modifications to grant contracts extending their terms to June 30, 2011 for grantees of the Community Development Grant Program and Cultural Arts Organization Support Grant Program, and grant parking permits to City-funded non-profit organizations providing outreach and in-home services in Santa Monica (Attachment G1); 11) authorize the City Manager to negotiate and execute a modification of a lease agreement #5505 with WISE & Healthy Aging, a grantee of the Community Development Grant Program, located at Ken Edwards Center, 1527 Fourth Street, Santa Monica, on a month-to-month lease, through June 30, 2011; 12) accept Federal Supportive Housing Program (SHP) Renewal Grant funds from the Los Angeles Homeless Services Authority (LAHSA) in the amount of $381,941 for Coordinated Case Management; and 13) accept Federal Supportive Housing Program (SHP) Renewal Grant funds from the U.S. Department of Housing and Urban Development (HUD) in the amount of $491,791 for the Serial Inebriate Program. This report recommends that the City Council, Housing Authority, Redevelopment Agency and Parking Authority: 1) adopt a Resolution of the City Council of the City of Santa Monica adopting its Budget for Fiscal Year 2010-11 at Attachment E1, as amended by Attachment A; 2 2) adopt a Resolution of the Housing Authority of the City of Santa Monica adopting its Budget for Fiscal Year 2010-11 at Attachment E2, as amended by Attachment A; 3) adopt a Resolution of the Redevelopment Agency of the City of Santa Monica adopting its Budget for Fiscal Year 2010-11 at Attachment E3, as amended by Attachment A; and 4) adopt a Resolution of the Parking Authority of the City of Santa Monica adopting its Budget for Fiscal Year 2010-11 at Attachment E4, as amended by Attachment A. Executive Summary This report presents information and requests actions necessary to adopt the Fiscal Year 2010-11 budget for the City of Santa Monica, the Santa Monica Housing Authority, the Santa Monica Redevelopment Agency and the Santa Monica Parking Authority. It also updates, for information only, a plan for addressing the FY2011-12 Budget. The City released its Proposed Budget for FY2010-11 on May 19, 2010. Changes to the Proposed. Budget for all funds include an increase of $4.5 million in revenues, which include $0.9 million from new and revised General Fund fees, a $2.2 million increase in the miscellaneous grant fund for the Traffic Signal Priority Grant and an increase of $1.3 million in the General Fund to reflect a reimbursement from the RDA for limited term positions that support redevelopment capital projects, as well as a number of other less significant changes. Revised appropriations in all funds totaled $1.3 million, which includes a change in the method of budgeting treatment for $1.3 million in limited term positions that support capital projects funded by the Redevelopment Agency (RDA). Other changes include the addition of an Animal Care and Control Manager, requiring an additional appropriation of $153,528, and the addition of two sworn Fire Inspectors which were removed in the Proposed Budget ($162,129). These additional appropriations were offset by a $500,000 reduction in the bonus pool. Finally, balance sheet transfers were adjusted to remove a General Fund subsidy to the Housing Authority that was included in the Proposed Budget. The proposed changes in this report reduce the required General Fund use of the $8.2 million Economic Uncertainty designation to $2.7 million for FY2010-11, leaving $5.5 million available for FY2011-12 and beyond. In total, the General Fund Budget presented for adoption includes initiatives that eliminate over $9 million or 69% of the originally projected $13.2 million structural deficit. However, it is important to note that the Five Year Forecast projects growth rates in expenditures, particularly compensation costs, which will outstrip rates of revenue growth. The City will need to continue to implement strategies that will correct this imbalance over the long term. Staff expects to 3 bring additional proposals to Council later this year that will if adopted will further reduce the ongoing shortfall. These proposals include: • Phase II of the Fee Study, which will include Community and Cultural Services, Animal Control and additional Planning fees • An organizational restructure • The results of labor negotiations currently underway with the Coalition of Santa Monica City Employees • Action to place s proposed increase in the City's property transfer tax rate on the November ballot Staff will also continue to focus on business process improvements, such as .the upgrade of parking technology currently underway, which will produce budget savings without reducing the level of services provided to our community. Included in the changes above and presented for City Council review and approval are identified changes to compensation and position classifications for FY2010-11 (Attachments C1 and C2) and changes to existing fees and charges, with resolutions for their implementation (Attachments D1-D7), and establishment of the FY2010-11 GANN limit (Attachments F1 and F2). Discussion Background The City Charter requires that the City Council adopt an annual budget, following a public hearing, on or before June 30 for the ensuing fiscal year. The budget to be adopted is presented to City Council by the City Manager at least 35 days prior to the start of the fiscal year in the form of a Proposed Budget. During the City Council budget workshops on May 26 and 27, Council heard presentations on the Proposed Budget by the City Manager and each department. Based on the information presented, Council members asked questions and made comments regarding the Proposed Budget. Responses to the questions were included in a separate Information Item that was sent to Council on June 9 and posted on the City's website. 4 Proposed Budget Revisions -General Fund Modifications to the Proposed Budget are based on Council questions, new information and identified omissions. These changes are: 1) FY2010-11 General Fund Revenue Revisions from Proposed Budget General Fund revenues increased by $2,132,045 compared to the Proposed Budget, which include the results of the City-wide fee study ($802,432), a new fee assessed to skilled nursing facilities when the facility requests an emergency call for patient incidents not requiring ALS ($60,000), and increased reimbursements from other funds resulting from the transfer of certain RDA funded positions from the CIP budget to the operating budget ($1,269,613) to reflect the provisions of a forthcoming reimbursement agreement between the City and the Agency. 2) FY2010-11 General Fund Expenditure Revisions from Proposed Budget Overall General Fund appropriations increased by $1,444,948 over Proposed Budget appropriations. The most notable change from the Proposed Budget in General Fund expenditures is an additional $1.3 million for limited-term positions that will provide staffing for capital projects funded by the Redevelopment Agency. As noted above, this change reflects the provisions of a forthcoming reimbursement agreement. Positions that were removed in the Proposed Budget but are added back for the Adopted Budget include 2.0 FTE Fire Inspector positions and an upgraded 1.0 FTE Animal Care and Control Manager position. Funding for the bonus pool for various bargaining units is reduced by $0.5 million. Other changes recommended for the Adopted Budget include transfer of the Police K-9 Program from the Operations to Special Enforcement Division. There is also a reduction in the transfer of Community Development Block Grant (CDBG) funds 5 to the General Fund for program administration costs to correct an erroneous overstatement of $350,785 in the Proposed Budget. 3) FY2010-11 General Fund Balance Sheet Revisions from Proposed Budget Balance sheet changes reflect elimination of the Housing Authority subsidy included in the Proposed Budget ($394,504) and a reduction in the planned use of the Economic Uncertainty designation ($1,081,601). The original Proposed Budget continues to provide $300,000 in one-time funds for discretionary Council appropriations. In addition, FY2009-10 Council contingency funds of $108,212 remain unspent as of the date of this report. Proposed Budget Revisions -Non-General Funds 1) FY2010-11 Nan-General Fund Revenue Revisions from Proposed Budget Non-General Fund revenues increase by $2,371,029. Miscellaneous Grants increased by $1,859,840, primarily due to the Traffic Signal Priority Grant. Results of the recent fee study are expected to result in additional revenues in Water ($81,709),. Resource Recovery & Recycling ($80,270), Wastewater ($28,600), and the Special Revenue Fund ($90,610). Additional revenues were also added to reflect an increase in summer parking rates at lots in the Central Beach Zone, adding $190,000 to the Beach Recreation Fund and $40,000 to the Pier Fund. This additional revenue will reduce the .amount of future General Fund subsidy needed for these funds. 2) FY2009-10 Non-General Fund Expenditure Revisions from Proposed Budget Non-General Fund Expenditures decreased by $182,425 compared to the Proposed Budget. An increase of $60,000 was provided in the Beach Recreation Fund for additional parking operation expenditures. $119,302 was appropriated for the addition of a Sales and Marketing Coordinator at the Annenberg Community Beach House and an increase of $4,846 was included to upgrade an 6 Airport Noise Abatement Supervisor position to Senior Airport Services Specialist. A reduction of $350,785 was included to reflect decreased program administration costs in the CDBG Fund and a reduction of $15,788 in the Special Revenue Fund. Proposed Budget Revisions - FY2011-12 Budget Plan Administrative changes to the FY2011-12 Budget Plan are presented in Attachment B. They reflect the second year impacts of changes made to the FY2010-11 Proposed Budget, additional budget adjustments, and changes to better reflect the priorities and needs expressed by Council and the community during the budget process as they impact. FY2011-12. Personnel Changes As part of the budget process, proposed employee classification and compensation changes were reviewed by the Human Resources Department and. City Manager's Office. Resulting classification and salary changes are presented in Attachments C1 and C2. Adjusting and Establishina Various Fees Citywide Fee Study Council has previously directed staff to periodically conduct studies to calculate the City's costs of providing various services that benefit the individual users of the service rather than members of the community and to determine if the City is recovering an appropriate share of these costs though user fees. The first phase of the study analyzing cost of services in Fire, Police; Public Works, and the Records and Election Services Departments was recently completed. Phase 2 will include the Community and Cultural Services Department and Animal Control. Staff will return to Council in the fall with the results of the study and fee recommendations. Most Planning and Community Development Department fees were not part of this study as they were analyzed in 2008. Records and Election Services Department fees were analyzed and found to be recovering full costs at current levels. 7 Implementation of the fee study recommendations is expected to result in additional General Fund revenue of approximately $0.8 million annually and additional non- General Fund revenues of just under $0.2 million annually. These fee revenues are included in the final changes to the Proposed Budget. A brief discussion of the results of the fee study and associated revenue impacts to the FY2010-11 budget are shown below. The Fire Department will recover approximately $0.5 million in additional General Fund revenues. The majority of the additional revenue will be generated from revised fees for annual inspections of multifamily residences, high rise structures, and non high rise commercial buildings. The study found that the City is currently recovering less that 50% of the costs for the multifamily and high rise inspections and approximately 50% for non high rise commercial buildings. The revised fee levels will allow for full cost recovery. Based on the results of the fee study, the Police Department proposes a number of fee revisions and new fees that will generate approximately $109,000 in the General Fund. The largest revenue increases will be from vehicle impound and release fees. Public Works will generate an additional $176,000 in General Fund Revenues due to new fees for certain encroachment permits, as well as revising current fees to levels that recover 100% of costs of providing certain development-related services. Currently, the department is recovering about 60% of the costs: Certain rental charges for the use of public property were not part of this study, but will be analyzed at a later time. Increases in permit fees also increased cost recovery in the Water Fund ($82,000), the Wastewater Fund ($28,600), and the Resource Recovery & Recycling Fund ($80,000). 8 Planning and Community Development is proposing a new fee for review of the general requirements of proposed developments prior to submittal of the actual development plans so that the subsequent application better meets City requirements. This review would be at a developer's request and generate approximately $46,000 annually for the General. Fund. The department is also recommending increasing the annual employer transportation fee to a level that recovers full costs, resulting in an additional $90,600 in the Special Revenue Fund. Other Fee Revisions In addition to the fee study recommendations, anumber of other fee revisions are included in the budget. These revisions are summarized below Fire Department The Fire Department recommends increasing the Advanced Life Support (ALS) charge for patients requiring transport to a hospital to the Los Angeles County Fire Department recommended rate. In addition, new fees are recommended for response and clean up of hazardous materials resulting from traffic accidents and to skilled nursing facilities when the facility requests an emergency call for patient incidents not requiring ALS. The increased revenue from these changes will be about $460,000 annually. Beach Parking Staff. is recommending an increase in summer parking rates (Memorial Day through Labor Day) from $10.00 per entry to $12.00 per entry in the Central Beach Zone. This will generate an additional $190,000 annually for the Beach Recreation Fund and $40,000 annually for the Pier Fund. Grant Agreements for Community Development (CD) Grant Program and Cultural Arts Organizational Support Program (OSP) In 2007, Council awarded three-year grants to 37 non-profit agencies through the Community Development (CD) Grant Program and the Cultural Arts Organizational 9 Support Program (OSP). On January 26, 2010, Council approved the renewal of grant funding for one year contingent upon available funding and postponement of the next grant cycle to begin FY2011-12 for the CD Grant Program and OSP. Staff has completed review of program and fiscal reports from agencies and conducted site visits. The City has appropriated funds in the FY2010-11 Proposed Budget to the grantee organizations at a 1.5% reduction from the FY2009-10 funding levels. A contract modification to extend the grants for one year through FY2010-11 is required. Attachment G1 lists the individual grantee agreements previously approved for funding through the Community Development Plan and Cultural Arts Organizational Support Program (FY2007-10) and the grant amounts in the FY2010-11 Proposed Budget. A number of City-funded non-profit organizations provide outreach and in-home services to residents in Santa Monica. Non-profit agency staff and volunteers drive their own vehicles to deliver these services in the community. Staff recommends that the City grant up to five parking permits for each City-funded. program that provides outreach and in-home services. Additional permits will be issued at $15 per permit per year which is consistent with the current fee for a Preferential Parking Permit for residents. City staff will implement an application process to monitor the issuance of these permits. WISE & Healthy Aginq Ken Edwards Center Lease Extension On April 24, 1990, the City Council approved major lease terms with WISE Senior Services and Senior Health and Peer Counseling Center for space at the Ken Edwards Center (KEC) for community services. The two agencies were instrumental in qualifying the City for $750,000 in State Senior Center Bond Act funds and contributed $200,000 toward construction of the KEC. On August 1, 1990, the City and WISE Senior Services entered into Lease Agreement #5505, and on June 29, 1990, the City and Senior Health and Peer Counseling Center entered into Lease Agreement #5565. The lease term was for 20 years as required by the State Senior Center Bond Act. 10 In late 2007, WISE Senior Services and Senior Health and Peer Counseling Center merged and became WISE & Healthy Aging. The merger presented an opportunity to plan for an improved mix of well-coordinated services at the Ken Edwards Center into an easily accessible, one-stop shop for social services and information and referral for seniors. Staff recommends that the lease agreement be extended for one year, on a month-to-month basis, while staff engages in collaborative service planning of the KEC. Federal Supportive Housing Program (SHP) Renewal Grants The City has been receiving Supportive Housing Program (SHP) funds for coordinated case management since 1996. At this time, staff is requesting authorization to enter into a grant agreement with the Los Angeles Homeless Services Authority (LAHSA) for the SHP grant in the amount of $381,941. On March 21, 2005, the U.S. Department of Housing and Urban Development (HUD). announced a $10 million funding initiative for housing for people who are homeless and addicted to alcohol. Staff is requesting authorization to enter into a grant agreement with HUD for the Serial Inebriate grant in the amount of $491,791 for a one year renewal (for the fifth year of the grant). Budget Resolutions Approving the resolutions at Attachments E1 - E4, will: a) adopt the FY2010-11 Budget revenue at the account level, with operating expenditure appropriations for the Salaries and Wages and Supplies and Expenses (including Capital Outlay) major expenditure categories within a fund for each department, and capital improvements within a fund; b) re-appropriate funds from FY2009-10 into FY2010-11 for: continuing capital projects (not to exceed $26,835,607 for General Fund, not to exceed $253,939,290 for all other funds, and not to exceed $3,390,580 for the Disaster Recovery Fund), and c) authorize staff to roll over appropriations for multi-year operating grants not completed at the end of the fiscal year, unspent donations dedicated to programs, and the encumbrances for 11 goods and services purchased by FY2009-10 year-end but not delivered or provided until FY2010-11. GANN Appropriations Limit State law places limits do the amount of Santa Monica's General Fund appropriations that can be made without voter approval based on growth in Santa Monica (population and non-residential assessed valuation). This restriction was placed in effect in November 1979 with the approval of Proposition 4, commonly known as the GANN Initiative. The City's GANN Appropriations Limit for FY2010-11 is $959,451,919. A comparison of the City's FY2010-11 GANN Appropriations Limit and FY2010-11 appropriations and tax proceeds subject to limitation as set forth in the City's Proposed FY2010-11 Budget is as follows: Proposed GANN-related Spending for FY2010-11 Total GANN Limit $ 959,451,919 Appropriations subject to Limitation 169,060,937 Net Under / (Over) $ 790,390,982 Proposed GANN-related Tax Proceeds Spending for FY2010-11 Total GANN Limit $ 959,451,919 Revenues subject to Limitation 161,301,278 Net Under / (Over) $ 798,150,641 FY2010-11 appropriations. subject to limitation are $790,390,982 less than the City's GANN Appropriations Limit. In terms of receipt of tax proceeds, the City is 12 $798,150,641 under the GANN Limit. A resolution to establish the City's FY2010-11 GANN Appropriations Limit at $959,451,919 is at Attachment F1. Financial Impacts and Budget Actions: Adoption of the Proposed Budget as amended by Attachments A through G1 will establish FY2010-11 budget for the City's programs and services. Prepared by: Chuck McBride, Assistant Director of Finance Approved: C~ ~ ~ ~,~Carol Swindell Director of Finance Forwarded to Council: Rod Gould City Manager 13 Attachments: A: Revisions to the Proposed FY2010-11 Revenue Estimates and Budget Appropriations B: Administrative Adjustments to the FY2011-12 Budget Plan C1: Resolution Revising Salaries for Various Positions C2: Listing of Position and Classification Changes D1: Resolution of the City Council of the City of Santa Monica Setting various Permit and User Fees in the Planning and Community Development, Public Work, Fire and Police Departments D2: Resolution of the City Council of the City of Santa Monica Establishing Fees for the Fire Department D3: Resolution of the City Council of the City of Santa Monica Revising the Fee Schedule for Library Fines and Use Fees D4: Resolution of the City Council of the City of Santa Monica Setting the amount for fuel flowage fees at the Santa Monica Municipal Airport D5: Resolution of the City Council of the City of Santa Monica Establishing Parking Rates for Peak weekends for the Central Beach Zone D6: Resolution of the City Council of the City of Santa Monica Setting the Amount of Fees to be Charged for the Use of Community and Recreational Facilities Operated by the Community and Cultural Services Department of the City of Santa Monica, for the Rental of the Civic Auditorium Parking Spaces, and for the Use of Beach Parking Lots and a Definition of Facility User Categories D6a: Exhibits A - F, Fee Schedules, for Attachment D6 D6b: Exhibit G, Facility User Categories, for Attachment D6 D7: Resolution of the City Council of the City of Santa Monica, California, Establishing User Fees for Social Service, Recreation and Community Programs, Classes and Services of the Department of Community and Cultural Services of the City Santa Monica E1: Resolution of City Council of the City of Santa Monica Approving its Budget for FY2010-11 E2: Resolution of the Housing Authority of the City of Santa Monica Approving its Budget for FY2010-11 14 Attachments (continued): E3: Resolution of the Redevelopment Agency of the City of Santa Monica Approving its Budget for FY2010-11 E4: Resolution of the Parking Authority of the City of Santa Monica Approving its Budget forFY2010-11 F1: Resolution of the City Council of the City of Santa Monica Establishing the GANN Appropriations Limit for FY2010-11 F2: City of Santa Monica Calculation of FY2010-11 GANN Appropriations Limit G1: Community Development Plan and Cultural Arts Organizational Support Program grant amounts in the FY2010-11 Proposed Budget 15 REVISIONS TO THE PROPOSED FY2010-11 REVENUE ESTIMATES AND BUDGET APPROPRIATIONS 1. REVENUE ESTIMATES Fund/Account GeneraUParamedic, Skilled Facility Fee GeneraUFire Department Permits/Fees General/Various Charges for Services GeneraVlnterfund Services TOTAL GENERAL FUND: Special Revenue SourcelfMP Fees Beach RecreationBeach Parking Miscellaneous GrantslTFA 21 Palisades Bluffs Improvements Miscellaneous Grants/Highway Bridge Rehabilitation and Replacement Miscellaneous Grantslrraffic Signal Priority Grant TOTAL MISCELLANEOUS GRANTS FUND: Water/Water Miscellaneous Non- Operating Water/WV-Mtr/Service Install TOTAL WATER FUND ATTACHMENT A Revised Proposed Budget Proposed Budoet Net Change Explanation of Chanoe $0 $60;000 $60,000 To reflect new fee charged to skilled nursing facilities for Fire Dept responses to calls from these facilities that do not require advance life support service. $553,900 $31,833,873 $6,209,045 $124,296 To reflect revised fees per City- wide Cost of Services study. $32,512,009 $678,136 To reflect revised fees per City- . wide Cost of Services study. $7,478,658 $1,269,613 To reflect reimbursement for transfer of CIP funded positions to operating budget. $678,196 $2,132,045 $300,000 $390,610 $90,610 To reflect revised fees per City- wide Cost of Services study. $6,816,812 $7,006,812 $190,000 To reflect revised summer parking ratesin the Central Beach Zone. $390,544 $184,242 ($206,302) To reflect revised estimated grant funding. $150,000 $16,142 ($133,858) To reflect revised estimated grant funding. $0 $2,200,000 $2,200,000 To reflect revised estimated grant funding. $1,859,840 $235,000 $241,140 $6,140 To reflect revised fees per City- wide Cost of Services study. $150,000 $225,569 $75,569 To reflect revised fees per City- _ wide Cost of Services study. $81,709 Fund/Account Resource Rewvery & Recycling/Construction & Demo Permits REVISIONS TO THE PROPOSED FY2010-11 ATTACHMENT A REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Revised Proposed Budget Proposed Budget Net Change Explanation of Change $140,400 $1.94,520 $54,120 To reflect revised fees per CiTy- wide Cost of Services study. Resource Recovery & Recycling/Enclosure Plan Check Fees Resource Rewvery 8 Recycling/Private Hauler Rate Surcharge Resource Recovery & Recycling/Other Revenue-Miscellaneous Resource Recovery 8 Recycling/Special Pick-ups Resource Recovery & Recycling/Sale of Compost Bins TOTAL RESOURCE RECOVERY & RECYCLING FUND: Pier/SM Pier Parking Lots Wastewater Fund/Wastewater Misc- Non-Operating Wastewater Fund/Saddle Fees Wastewater Fund/Coon/Cap Permit Fees TOTAL WASTEWATER FUND TOTAL ALL FUNDS: $19,400 $25,400 $6,000 To reflect revised fees per CiTy- wide Cost of Services study. - $120,000 $126,500 $6,500 To reflect revised fees per CiTy- _ wide Cost of Services study. $45,000 $51,150 $6,150 To reflect revised fees per City- wide Cost of Services study. $30,000 $35,000 $5,000 To reflect revised fees per City- wide Cost of Services study. $10,500 $13,000 $2,500 To reflect revised fees per City- wide Cost of Services study. $80,270 $1,000,000 $1,040,000 $40,000 To reflect revised summer parking rates in the Central Beach Zone. $150,000 $151,320 $1,320 To reflect revised fees per City- wide Cost of Services study. $35,000 $57,380 $22,380 To reflect revised fees per City- . wideCost of Services study. $4,500 $9,400 $4,900 To reflect revised fees per City- wide Cost of Services study. $28,600 $4,503,074 REVISIONS TO THE PROPOSED FY2010-11 REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Fund/DepartmenUDivision or Project Proposed Budget General/City Manager/Administration $1,764,682 GeneraV Information Systems/ $903,903 Systems and Networks General/Planning and Community $5,806,826 DevelopmenUBUilding 8 Safety GeneraUPlanning and Community $1,056,472 Development/Community and Strategic Planning GeneraUPlanning and Community $2,273,416 Developmentlrransportation Management GeneraUPOlice/Animal Control Unit $1,047,441 Revised Proposed Budget Net Change $1,773,709 $912,028 $6,039,692 $1,233,333 $2,448,351 $1,200,969 .ATTACHMENT A Explanation of Change $9,027 To reflect equity adjustments and wmections to Proposed Budget Cuts to Other Costs line item. $8,125 To add 1.0 FTE Sr. Administrative Analyst position and delete 1.0 FTE Administrative Analyst position. $232,866 To add 2.0 FTE Combination Building Inspector I/11/III positions, previously funded by Capital Improvement Program (CIP) projects and now reflected in the departments operating division ($221,951). The General Fund ig then reimbursed by the CIP project's funding source. Additionally reflects equity adjustment for 1.0 FTE Inspection Supervisor position ($10,915). $176,861 To add 1.0 FTE Principal Planner position, previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP project's funding source. $174,935 To add 1.0 FTE Transportation Engineer position ($164,146), previously funded by Capital Improvement Program (CIP) project and is now reflected in the departments operating division. The General Fund is then reimbursed by the CIP project's funding source. Additionally, to add 1.0 FTE Administrative Analyst position ($103,688) and delete 1.0 FTE Transportation Management Assistant position ($92,899). $153,528 GeneraVPolicelAdministrative Services $15,645,640 $15,643,084 ($2,556) Division GeneraVPolice/Operations Division $26,942,096 $25,556,519 ($1,385,577) To reflect position upgrade from Police Services Supervisor to Animal Care and Control Manager. To reflect corrections made to benefits in this division. To reflect the transfer of K-9 Program ( 6.0 FTEs) from Operations to Special Enforcement Division and other additional benefit corrections in the division. REVISIONS TO THE PROPOSED FY2010-11 ATTACHMENT A REVENUE ESTIMATES AND BUDGET APPROPRIATION S Fund/DepartmenUDivision Revised or Project Proposed Budget Proposed Budget Net Change Explanation of Change GeneraVPolice/Special Enforcement $14,174,353 $15,542,924 $1,368,571 To reflect the transfer of K-9 Division Program - 6.0 FTEs from Operations to Special Enforcement Division and other additional benefit corzections in the division. GeneraUPolice/Criminal Investigation $9,078,398 $9,076,864 ($1,534) To reflect cortections made to Division benefRS in this division. GeneraVFire/Fire Prevention - $1,951,181 $2,113,310 $162,129 To delete 2.0 FTE Fire Inspector I positions (MEA) and add 2.0 FTE Fire Inspectors (Fire 1109). General/Community and Cultural $774,227 $670,540 ($103,687) To delete 1.0 FTE Administrative Services/Administration Analyst position. General/Community and Cultural $15,618,497 $15,697,529 $79,032 To adjust program expenditures Services/Human Services based on revised funding amounts from various sources GeneraVCommunity and Cultural .$498,920 $640,020 $141,100 To add 1.0 FTE Senior Services/Open Space Management Administrative Analyst -Parks and Community Facility Planning position, previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP project's funding source. GeneraVPublic Works/Civil $3,631,068 $3,817,861 $186,793 To add 1.0 FTE Principal Civil Engineering - - Engineer position, previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP project's funding source. GeneraVPublic Works/Architecture $1,585,617 $1,964,379 $378,762 To add 1.0 FTE Architect position Services ($157,444), 1.0 FTE Architect Associate position ($144,280); and 1.0 FTE Staff Assistant position ($77,038) previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP project's funding source. General/Non-DepartmentaV lnterfund ($15,178,317) ($14,811,744) $366,573 To reduce interfund transfer Transfers - amounts between the General Fund and the Special Revenue Source Fund ($15,788) and between the General Fund and the CDBG Fund ($350,785). GeneraVNon-departrnental/All Other $1,800,000 $1,300,000 ($500,000) To reduce available funding for Transactions bonus pool. TOTAL GENERAL FUND: $1,444,948 REVISIONS TO THE PROPOSED FY2010-11 ATTACHMENT A REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Fund/DepartmenUDivision or Protect Special Revenue SourceMon- DepartmentaVAll Other Transactions Beach RecreatioNCommunity and Cultural Services/Open Space Management CDBG/Non-Departmental/All Other Transactions Beach House/Community Maintenance/Beach House Maintenance AirporUCity Manager/Airport TOTAL ALL FUNDS: III. BALANCE SHEET TRANSFER General Fund Housing Fund Revised Proposed Budget Proposed Budget NetChange Explanation of Change _ $421,760 $405,972 ($15,788) To reduce interfund transfer amount between the General Fund and the Special Revenue Source Fund $4,139,130 $4,199,130 $60,000 To increase the allocation to cover anticipated parking operation expenditures. $1,191,813 $841,028 ($350,785) To reduce interfund transfer amount between the General Fund and the CDBG Fund. $1,888,772 $2,008,074 $119,302 To add 1.0 FTE Sales and Marketing Coordinator position. $3,421,132 $3,425,978 $4,846 -To delete 1.0 FTE Airport Noise Abatement Supervisor position and add 1.0 FTE Sr. Airport Services Specialist position. $5,017,171 $4,330,074 ($687.0971 To reverse loan to the Housing Authority Fund ($394,504) and decrease the use of the Economic Uncertainty designation (- $1,081,601). $394,504 $0 8394.5041 To reverse loan from the General Fund. REVISIONS TO THE PROPOSED FY2071-12 ATTACHMENT B REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Revised Fund/Account Proposed Budget Proposed Budget Net Chanoe Explanation of Chance General/Paramedic, Skilled Facility Fee $0 $60,000 $60,000 To reflect new fee charged to skilled nursing facilities for Fire Dept responses to calls from these facilities that do not require advance life support service. General/Fire Department Permits/Fees $565,000 $689,296 $124,296 To reflect revised fees per City-wide Cost of Services study. GenemlNartous Charges for Services $32,468,943 $33,147,079 $678,136 To reflect revised fees per City-wide Cost of Services study. General/Interfund Services $6,404,937 $7,732,364 $1,327,427 To reflect reimbursement for transfer of CIP funded positions to operating budget. - TOTAL GENERAL FUND: $2,189,859 Special Revenue SourcelfMP Fees $300,000 $390,610 $90,610 To reflect revised fees per City-wide Cost of Services study. Beach Recreation/Beach Parking $6,948,657. $7,138,657 $190,000 To reflect revised summer parking retes in the Central. Beach Zone. Miscellaneous GrantslfFA 21 $3,566,853 $0 ($3,566,853) To reflect revised estimated grant Palisades Bluffs Improvements funding. Miscellaneous Grants/Highway Bridge $6,000,000 $0 ($6,000,000) To reflect revised estimated grant Rehabilitation and Replacement funding. Miscellaneous Grantsltraffic Signal $0 $100,000 $100,000 To reflect revised estimated grant Priority Grant funding. TOTAL MISCELLANEOUS GRANTS ($9,466,853) FUND: Water/VJater Miscellaneous Non- $235,000 $241,140 $6,140 To reflect revised fees per City-wide Operating Cost of Services study. Water/1Nater-Mtr/Service Install $150,000 $225,569 $75,569 To reflect revised fees per City-vride Cost of Services study. TOTAL WATER FUND: $81,709 REVISIONS TO THE PROPOSED FY2011-12 ATTACHMENT B REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Revised Fund/Account Proposed Budget Proposed Budget Net Change Explanation of Chance Resource Recovery 8 ~ $143,200 $197,320 $54,120 To reflect revised fees per City-wide Recycling/Construction & Demo Cost of Services study. Permits Resource Recovery & $19,800 $25,80D $6,000 To reflect revised fees per City-wide Recycing/EnGosure Plan Check Fees Cost of Services study. Resource Recovery 8 $120,000 $126,500 $6,500 To reflect revised fees per City-wide Recycling/Private Hauler Rate Cost of Services study. Surcharge Resource Recovery RRecycling/Other $45,000 $51,150 $6,150 To reflect revised fees per City-wide Revenue-Miscellaneous Cost of Services study. Resource Recovery 8 $30,000 $35,000 $5,000 To reflect revised fees per City-wide Recycling/Special Pick-ups Cost of Services study. Resource Recovery & Recycling/Sale of $10,500 $13,000 $2,500 To reflect revised fees per City-vride Compost Bins Cost of Services study. TOTAL RESOURCE RECOVERY 8 $80,270 RECYCLING FUND Pier/SM Pier Parking Lots $1,000,000 $1,040,000 $40,000 To reflect revised summer parking rates in the Central Beach Zone. Wastewater FundNJastewater Misc- $150,000 $151,320 $1,320 To reflect revised fees per City-wide Non-Operating Cost of Services study. Wastewater Fund/Saddle Fees $35,D00 $57,380 $22,380 To reflect revised fees per City-wide Cost of Services study. Wastewater Fund/Coon/Cap Permit $4,500 $9,400 $4,900 To reflect revised fees per City-wide Fees ~ Cost of Services study. TOTAL WASTEWATER FUND: - $28,600 TOTAL ALL FUNDS ($6,765,SD5) REVISIONS TO THE PROPOSED FY2011-12 ATTACHMENT B REVENUE ESTIMATES AND BUDGET APPROPRIATIONS II. BUDGET APPROPRIATIONS Fund/DepartmenUDivision Revised or Project Proposed Budget Proposed Budoet Net Change Explanation of Chance General/City Manager/Administration $1,826,293 $1,835,889 $9,596 To reflect equity adjustments and corrections to Proposed Budget Cuts to Other Cosis line item. GeneraU Information Systems/ Systems $926,242 - $934,729 $8,487 To add 1.0 FTE Sr. Administrative and Networks - Analyst posdion and delete 1.0 FTE Administrative Analyst position. General/Police/Animal Control Unit $1,096,165 $1,257,206 $161,041 To reflect position upgrade from Police Services Supervisor to Animal Care and Control Manager. GeneraUPtanning and Community $6,064,042 - $6,307,786 $243,744 To add 2.0 FTE Combination Development/Building & Safety Building Inspector I/11/111 positions, previously funded by Capital Improvement Program (CIP) projects and now reflected in the department's operating division ($232,399). The General Fund is then reimbursed by the CIP project's funding source. Additionally reflects equity adjustment for 1.0 FTE Inspection Supervisor position ($11,345). GeneraUPtanning and Community $1,092,229 $1,276,930 $184,701 To add 1.0 FTE Principal Planner Development/Community and Strategic position, previously funded by Planning Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP project's funding source. GeneraUPtanning and Community $2,372,571 $2,555,293 $182,722 To add 1.0 FTE Transportation Development/Transportation Engineer position ($171,484), Management previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the. CIP project's funding source. Addtionaly, to add 1.0 FTE Administrative Analyst position ($108,650) and delete 1.0 FTE Transportation Management Assistant posdion ($97,412). GeneraUPolice/Administrative Services $16,119,819 $16,117,263 ($2,556) To reflect corrections made to Division benefits in this division. REVISIONS TO THE PROPOSED FY2071-12 REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Fund/DepartmenUDivision or Project Proposed Budget General/Police/Operations Division $28,213,989 GeneraVPOlice/Special Enforcement $14,813,372 Division GeneraVPolice/Criminal Investigation $9,496,997 Division GenereVFire/Fire Prevention $2,030,644 General/Community and Cultural $805,125 Services/Administration General/Community and Cultural $16,051-,104 Services/Human Services GeneraVCommunitygnd Cultural $506,885 Services/Open Space Management General/Public Works/Civil Engineering $3,790,251 General/Public WorkslArchitecture $1,659,567 Services GeneraVNOn-DepartmentaV Interfund ($16,056,673) Transfers TOTAL GENERAL FUND: Revised Proposed Budget NetChanae ATTACHMENT B Explanation of Chance $26,828,412 ($1,385,577) To reflect the transfer of K-9 Program 6.0 FTES from Operations to Special Enforcement Division and other additional benefit corrections in the division. $16,181,943 $1,368,571 To reflect the transfer of K-9 Program - B.0 FTEs from Operations to Special Enforcement Division and other additional benefit corrections in the division. $9,495,463 ($1,534) To reflect corrections made to benefits in this division. - $2,201,560 $170,916 To delete 2.OFTE Fire Inspector I positions (MFJI) and add 2.0 FTE fire inspectors (Fire 1109). $696,475 ($108,650) To delete 1.0 FTE Administrative - _ Analyst position. $15,755,151 ($295,953) To adjust program expenditures based on revised funding amounts from vadous sources. $654,419 $147,534 To add 1.0 FTE Senior Administrative Analyst -Parks and Community Facility Planning position, previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. - The General Fund is then reimbursed by the CIP project's funding source. $3,985,273 $195,022 To add 1.0 FTE Principal Civil Engineer position, previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP project's funding source. $2,055,854 $396,287 To add 1.0 FTE Architect position ($164,521), 1.0 FTE Architect Associate position ($150,840), and 1.0 FTE Staff Assistant position ($80,926) previously funded by Capital Improvement Program (CIP) project and is now reflected in the department's operating division. The General Fund is then reimbursed by the CIP projects funding source. ($15,690,100) $366,573 To reduce interfund transfer amounts between the General Fund and the Special Revenue Source Fund ($15,788) and between the General Fund and the CDBG Fund ($350,785). $ 87'1,729 REVISIONS TO THE PROPOSED FY2011-12 ATTACHMENT B REVENUE ESTIMATES AND BUDGET APPROPRIATIONS Fund/DeoartmenUDivision or Project Special Revenue Source/NOn- DepartmentaVAll Other Transactions Beach RecreatioNCommunity and Cultural Services/Open Space Management CDBG/Non-Departmental/All Other Transactions Miscellaneous Grenis/Planning and Community Development/ All Other Transactions Beach House/Community Maintenance/Beach House Maintenance AirpoNCity Manager/Airport TOTAL ALL FUNDS: - III. BALANCE SHEET TRANSFER General Fund Housing Fund Revised Proposed Budget Proposed Budget Net Change Explanation of Chance $421,760 $405,972 $15,788) To reduce interfund transfer amount between the General Fund and the - Special Revenue Source Fund. $4;387,103 $4,447,103 $60,000 To increase the allocation to wver - ~ anticipated parking operation expenditures. $1,191,813 $841,028 $3( 50,785) To reduce interfund transfer amount between the General Fund and the CDBG Fund. ($50,000) $50,000 $100,000 To correct program expenditure based on funding amount. $1,896,958 $2,021,837 $724,879 To add 1.0 FTE Sales and Marketing Coordinator position. $3,506,281 $3,511,342 $5,069 To delete 1.0 FTE Airport Noise Abatement Supervisor position and add 1.0 FTE Sr. Airport Services Specialist position. $ 795,096 $3,115,680 $3,578,000 $462,320 To reverse loan to the Housing Authority Fund ($462,320). $462,320 $0 $4( 62,320) To reverse loan from the General Fund ATTACHMENT C2 POSITION AND CLASSIFICATION CHANGES Delete Deaartment Division City Manager Finance Information Systems Airport 1.0 FTE permanent Airport Operations/Noise Abatement Supervisor Administration & Budget 1.0 FTE permanent Executive Administrative Assistant -Finance Administration 1.0 FTE permanent Administrative Analyst Information Systems Systems & Networks 1.0 FTE permanent Telecommunications Technician Planning & Community Development Planning & Community Development Planning & Community Development Planning. & Community Development Planning & Community Development Planning & Community Development Community & Strategic Planning Building & Safety 1.0 FTE permanent Combination Building Inspector I/II/III Building & Safety Building & Safety 2.0 FTE permanent Code Compliance Officer I/II Transportation Management Transportation Management 1.0 FTE permanent Transportation Management Assistant Add 1.0 FTE permanent Senior Airport Services Analyst 1.0 FTE permanent Executive Administrative Assistant 1.0 FTE permanent Senior Administrative Analyst 1.0 FTE permanent Computer Services Specialist 1.0 FTE permanent Principal Planner 1.0 FTE permanent Lead Combination Building Inspector 2.0 FTE permanent Combination Building Inspector I/II/III 2.0 FTE permanent Lead Code Compliance Officer 1.0 FTE limited-term Transportation Engineer 1.0 FTE permanent Administrative Analyst 1 ATTACHMENT C2 POSITION AND CLASSIFICATION CHANGES Deaartment Division Delete Add Police Animal Control Unit 1.0 FTE permanent Animal Care & Control Manager Fire. Fire Prevention 2.0 FTE permanent Fire & 2.0 FTE permanent Fire Life Safety Inspector I Inspector Community & Administration 1.0 FTE permanent Cultural Services Administrative Analyst Community & Open Space 1.0 FTE permanent Cultural Services Management / Sales & Marketing Beach House Coordinator Community & Open Space 1.0 FTE permanent Cultural Services Management Senior Administrative Analyst -Parks & Community Facility Planning Public Works Resource Recovery 1.0 FTE permanent 1.0 FTE permanent & Recycling Resource Recovery & Resource Recovery & Recycling Operations Recycling Manager Manager Public Works Civil Engineering 1.0 FTE limited-term Civil 1.0 FTE limited-term CIP Engineer Project Manager Public Works 1:0 FTE permanent Principal Civil Engineer Public Works Architecture 1.0 FTE limited-term 1.0 FTE limited-term CIP Services Architect Project Manager Public Works Architecture 1.0 FTE permanent Services Architect Public Works Architecture 1.0 FTE permanent Services Architectural Associate 2 ATTACHMENT C2 Department Public Works Community Maintenance Community Maintenance CIP Funding Planning & Community Development Planning & Community Development Planning & Community Development Community 8 Cultural Services Public Works Public Works Public Works Public Works POSITION AND CLASSIFICATION CHANGES Division Delete Add Architecture 1.0 FTE permanent Staff Services Assistant III Promenade 1.0 FTE permanent Staff Maintenance Assistant II Internal Facilities 1.0 FTE permanent Staff Operations Assistant III Building & Safety Z.0 FTE permanent Combination Building Inspector I/II/III Community & 1.0 FTE permanent Principal Strategic Planning Planner Transportation 1.0 FTE limited-term Management Transportation Engineer Open Space 1.0 FTE permanent Senior Management Administrative Analyst - Parks & Community Facility Planning Civil Engineering 1.0 FTE permanent Principal Civil Engineer Architecture 1.0 FTE permanent Architect Services Architecture 1.0 FTE permanent Services Architectural Associate Architecture 1.0 FTE permanent Staff Services Assistant III 3 ATTACHMENT D6a EXHIBIT A City of Santa Monica, Community and Cultural Services Department Park Building Rental Fees Fee Category: (A) (B) (C) (D) (E) (F) Ca ac" SM based NonSM SM based NonSM SM based NonSM cnarrs/ cnairs Park Room Tables on Non-Profit Non-Profk Commun'rtv Community Business Business Euclid Park West/#1 10/2 18 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Euclid Park EasU#2 14Y3 23 $ 10.84 $ 21.69 $ 18.98 $ - 37.96 $ 43.39 $ 58.58 Douglas Park Club House 36/6 40 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Memodal Park Cedar Room/CAB 1 36/6 40 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Memodal Park Laurel Room/CAB 2 36/6 40 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Virg Ave. Park Patio 3616 40 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $' 43.39 $ 58.58 Memorial Park Craft Room 36/6 40 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Senior Rec. Cntr Patio 36/6 55 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Joslyn Park Craft Room 36/6 40 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Memodal Park Maple RooMCA6 3 42/7 46 $ 10.84 $ 21.69 $ 18.98 $ 37.96 $ 43.39 $ 58.58 Reetl Park Aud. West 42f7 46 $ 111.84 $ 10.84 $ 18.98 $ 18.98 $ 43.39 $ 43.39 Reetl Park Aud. East 42f7 46 $ 10.84 $ 10.84 $ 18.98 $ 18.98 $ 43.39 $ 43.39 Memorial Park CAB 1/2 or2/3 78/13 90 $ 14.32 $ 28.60 -$ 25.04 $ 49.79 $ 57.21 $ 77.26 Reed Park Auditorium 78113 90 $ 14.32 $ 14.32 $ 25.04 $ 25.04 $ 57.21 $ 57.21 Senior Rec. Cntr Addition 90/15 100 $ 14.32 $ 28.60 $ 25.04 $ 49.79 $ 57.21 $ 77.26 Senior Rec. Cntr Auditorium 102117 90 $ 14.32 $ 28.60 ~$ 25.04 $ 49.79 $ 57.21 $ 77.26 Joslyn Park Auditorium 108/18 - 120 $ 17.75 $ 35.53 $ 29.60 $ 62.17 $ 71.04 $ 95.88 Marine Park Audtorium 108/18 120 $ 17.75 $ 35.53 $ 29.60 $ 62.17 $ 71.04 $ 95.88 Virg Ave. Park Workshop #3/Aud 106/18 120 $ 17.75 $ 35.53 $ 29.60 $ 62.17 $ 71.04 $ 95.88 Memorial Park CAB Room 1/2/3 126/21 130 $ 17.75 $ 35.53 $ 29.60 $ 62.17 $ 71.04 $ 95.88 Please Note: 1) Normal room rental hours of operatipn are 8:00 a.m. - 11:00 p.m. daily, excluding City Holidays. 2) .Virginia Avenue Park room rental hours of operation are: Saturday 8 Sunday from Sam - 10pm. 3) A rental fee of $2.51/hr up to 20 hr/week will be assessed to the Lawn Bowling Club for use of the Douglas Park Clubhouse. Hours above 20 hours per week will be charged at the Douglas Park Clubhouse facilities rental rate. 4) Based on availability, a staffing fee of $14.94 per hour will be assessed for usage outside of operating hours. 5) Capacities vary by facility depending upon square footage, placing of exits, amount of furniture and equipment in the room. Listed capacities are an approximation. 6) Rates for filming in park buildings are listed in Exhibit D. 7) Definitions for columns A -Fare stated in the User Category sheet. 8) Rental fee waivers may be available for collaborative programs with the City, City sponsored. programs, and SM based non-profit youth groups. 9) Non-SM rates for Reed Park are the same as SM rates due to Proposition A funding requirements. 10) All Building rental and staffing fees are to be amended each July 1st by the annual consumer price index (CPI) adjustment except that any such administrative revision shall not be less than any annual cost of living adjustment provided to the employees of the City of Santa Monica through Memorandums of Understanding entered into between the City and the employees' bargaining representatives for the comparable fiscal year, but in no event shall the annual administrative revision be less than zero percent (0%). 11) Insurances as determined by the City's Risk Manager may be required. Douglas Park: 2439 Wilshire Blvd. Reed Park: 1150 Lincoln Blvd. Joslyn Park: 633 Kensington Senior Recreation Center. 1450 Ocean Ave. Marine Park: 1406 Marine Street Memorial Park: 1401 Olympic Virginia Avenue Park: 2200 Virginia Avenue Euclid Park: 1525 Euclid Street 7/1/2009 1 ATTACHMENT D6a EXHIBIT B City of Santa Monica, Community and Cultural Services Department Ken Edwards Center Rental Fees Fee Category: (A) (B) (C) 501-03 or C4 Approximate Ca aci Non-profit Non-profit Community Room Dimensions Chairs only Chairslfables Organization Sr Services GrOUDS 103 or 104 or 105 18' x 26' 40 24/4 - 30/5 $ 16.47 $ 16.47 $ 46.07 100A or 1006 20' x 30' 50 24/4 - 3015 $ 16.47 $ 12.34 $ 46.07 100A & 1006 30' x 40' 100 78113 $ 31.59 $ 23.70 $ 92.14 103 & 104 or 104 8105 26' x 38' 80 60/10 $ 31.59 $ 31.59 $ 92.14 103 8 104 8 105 26' x 60' 125 90/15 $ 39.48 $ 39.48 $ 118.44 Please Note: 1) Ken Edwards Center hours are Mon -Thur. 8:00 a.m. - 10:00 p.m., Fri. 8 Sat. 8:00 a.m. - 5:00 p.m. Uses outside of these times will require a staffing fee of $14.94 per hour, based on availability. 2) The rental rates indicated above are per hour of use. 3) Permits requested on City holidays will be granted dependent upon staffing availability. A staffing fee will be assessed in addition to the rental fee. City holidays are: New Year's Eve, New Year's Day, Martin Luther King Day, Presidents Day, Memorial Day, Independence Day, Labor Day, Thanksgiving 8 day after, Christmas Eve and Christmas Day. 4) Capacity varies depending upon square footage, placing of exits, amount of furniture and equipment in the room. Listed capacities are an approximation. 5) Definitions for user groups are stated on the Ken Edwards Center User Categories sheet. 6) Rental fee waivers may be available for City funded non-profit organizations and SM neighborhood groups. 7) The Ken Edwards Center is not available for commercial ventures. 8) Filming rates are listed on Exhibit D. 9) Building rental and staffing fees are to be amended each July 1st by the annual consumer price index (CPI) adjustment except that any such administrative revision shall not be less than any annual cost of living adjustment provided to the employees of the City of Santa Monica through Memorandums of Understanding entered into between the City and the employees' bargaining representatives for the comparable fiscal year, but in no event shall the annual administrative revision be less than zero percent (0%). 10) Insurances as determined by the City's Risk Manager may be required. 2 ATTACHMENT D6a EXHIBIT C City of Santa Monica, Community and Cultural Services Department Sports Facilities Rental Fees Fee Categories Fields,Gymnasium, Basketball and Volleyball Courts, Concession Stands and Storage Field Rentals Memorial Gym Outdoor Sand Low Intensity* High Intensity" Lights Half Full Basketball Court Volleyball Court Resident Fees per Hour Youth Grou s $ 1.25 $ 2.50 $ 2.50 $ 28.00 $ 56.00 $ 10.00 $ 5.00 Non-Profit Or anizations - $ 10.00 $ 15.00 $ 10.00 $ 28.00 $ 56.00 $ 10.00 $ 2.75 Private Schools $ 10.00 $ 15.00 $ 10.00 $ 28.00 $ 56.00 $ 10.00 $ 5.00 Communit Grou s/Individuals $ 10.00 $ 15.00 $ 10.00 $ 28.00 $ 56.00 $ 10.00 $ 5.00 Cams $ 20.00 $ 25.00 $ 25.00 n/a n/a $ 30.00 $ 30.00 Non-Resident Fees per Hour Youth Grou s $ 2.50 $ 5.00 $ 5.00 $ 40.00 $ 75.00 $ 12.50 $ 6.25 Non-Profit Or anizations $ 15.00 $ 20.00, $ 15.00 $ 40.00 $ 75.00 $ 12.50 $ 2.75 Private Schools/ Non Res Public Schools $ 15.00 $ 20.00 $ 15.00 $ 40.00 $ 75.00 $ 12.50 $ 6.25 Communit Grou s/Individuals $ 15.00 $ 20.00 $ 15.00 $ 40.00 $ 75.00 $ 12.50 $ 6.25 Cams $ 25.00 $ 30.00 $ 30.00 n/a n/a $ 60.00 $ 60.00 1. The Artificial Turf Staffing Fee at Airport Park will continue to be waived for SM Public Schools (K - 12). For all other groups, an hourly staffing fee of $23.32 will be assessed for usage of all artificial turt fields. 2. Staffing fees are to'be amended each July 1st by the annual consumer price index (CPI) adjustment except that any such administrative revision shall not be less than any annual cost of living adjustment provided to the employees of the City of Santa Monica through Memorandums of Understanding entered into between the City and the employees' bargaining representatives for the comparable fiscal year, but in no event shall the annual administrative revision be less than zero percent (0%). 'Low Intensify sports include baseball, soRball, kick-ball, frisbee "High Intensity sports include soccer, football, rugby, field hockey The above field rental fees are in effect for the following field locations during the hours indicated: Clover Park B:OOam - 10:OOpm Marine Park S:OOam - 10:OOpm 2600 Ocean Park Blvd. daily 1406 Marine Street daily Memorial Park 8:OOam - t0:00pm Stewart Park (no lights) 8:OOam -dusk 1401 Olympic Blvd. daily 1819 Stewart Street daily Los Amigos (no lights) 3:OOpm -dusk John Adams Middle School 3:OOpm- 10:OOpm 500 Holister Avenue school yr, week-days 16th and Ocean Park Blvd. school yr, week{Jays S:OOam - 10:OOpm 8:OOam - 10:OOpm week-ends & Summer week-ends & school breaks Airport Park 8:OOam - 10.30pm Franklin Elementary 9:OOam -dusk 3201 Airport Park Drive daily 2400 Montana Avenue Saturdays Grant Elementary 9:OOam -dusk Roosevelt Elementary 9:OOam -dusk 2368 Pearl Street Saturdays 801 Montana Avenue Saturdays McKinley Elementary 9:OOam -dusk Rogers Elementary 9:OOam -dusk - 2401 Santa Monica Blvd. Saturdays 2401 14th Street Saturdays Beach Volleyball CouR Locations Ocean View South: 2600 Barnard Way adjacent to Parking Lot 4 1150 PCH: adjacent to Parking Lot 3 Ocean View North: 2400 Bamard Way adjacent to Parking Lot 4 810 PCH (Sorrento): adjacent to Parking Lot 8 1640 A ian Wa : adjacent to Parkin Lot 1 445 PCH: ad'acent to Parkin Lot 10 3 ATTACHMENT D6a EXHIBIT C -Continued City of Santa Monica, Community and Cultural Services Department Sports Facilities Rental Fees Concession Stands Memorial Park and Los Amigos Park Youth Sports Groups holding seasonal permits. Rental Rate: $304.29 per month Rental Rate not applicable for City programs. Storage Facilities Storage Facilities can be found at the following parks and school sites: Parks School sites Los Amigos - Franklin Elementary Memorial Grant Elementary Clover Roosevelt Elementary Stewart John Muir Elementary Marine Rogers Elementary Airport Youth Sports Groups and Private Schools holding seasonal permits Rental Rate: $0.88 per square foot per month Rental Rate not applicable for City programs. 1) .Storage areas and square footage are stated on the Field Storage sheet. 2) Concession and storage fees are to be amended each July 1st by the annual consumer price index (CPI) adjustment except that any such administrative revision shall not be less than any annual cost of living adjustment provided to the employees of the City of Santa Monica through Memorandums of Understanding entered into between the City and the employees' bargaining representatives for the comparable fiscal year, but in no event shall the annual administrative revision be less than zero percent (0%). 3) Groups may be permitted use of storage facilities and concession stands only during seasonal permit time for the permitted sport. User may be required to share with other organizations and not have exclusive use. 4 ATTACHMENT D6a EXHIBIT D City of Santa Monica, Community and Cultural Services Department Facility Filming Rental Fees Building Room Filming Motion Filming Still NP/Student Educational Motion/Still Daily Daily Daily Douglas Park Club House $350.00 $200.00 $50.00 Joslyn Park Craft Room $350.00 $200.00 $50.00 Memorial Park CAB 1/3 $350.00 $200.00 $50.00 Memorial Park Craft Room $350.00 $200.00 $50.00 Reed Park Aud. East or Aud. West $350.00 $200.00 $50.00 Reed Park Card Room $350.00 $200.00 $50.00 Senior Rec. Cntr Patio $350.00 $200.00 $50.00 Virg Ave. Park Meeting Rm $350.00 $200.00 $50.00 Joslyn Park Auditorium $500.00 $300.00 $75.00. Marine Park Auditorium $500.00 $300.00 $75.00 Memorial Park CAB 2/3 $500.00 $300.00 $75.00 Memorial Park CAB Full $500.00 $300.00 $75.00 Reed Park Auditorium Full $500.00 $300.00 $75.00 Senior Rec. Cntr Addition $500.00 $300.00 $75.00 Senior Rec. Cntr Auditorium $500.00 $300.00 $75.00 Virg Ave. Park Auditorium $500.00 $300.00 $75.00 Filming Filming NP/Student Motion Still Educational Location Sports Facilities Motion/Still Daily Daily Daily Memorial Park Full Gymnasium $1,600.00 $750.00 $500.00 Memorial Park 112 Gymnasium $800.00 $375.00 $250.00 Memorial Park The Cove, SM Skatepark $1,600.00 $750.00 $500.00 Various Parks Ballfield No lights $350.00 $250.00 $100.00 Various Parks Ballfield With lights $350.00 $250.00 $100.00 Various Parks Basketball Court $350.00 $250.00 $100.00 Various Parks Tennis Court $350.00 $250.00 $100.00 SM Beach Beach Volleyball Court $350.00 $250.00 $100.00 Palisades Park Shuffleboard Courts $350.00 $250.00 $100.00 Reed Park Roque/Horseshoes $350.00 $250.00 $100.00 1) These fees are in addition to any permits or licenses required for conducting business or filming in the City of Santa Monica. 2) Additional compensation may be required forfilming in the event a scheduled activity or permit is displaced. 3) Rates for Sports Facilities vary depending upon use of lights, necessary staffing, City sponsorship, type of use and guidelines of the Parks and Recreation Master Plan. 4) Insurances as determined by the City's Risk Manager may be required. 5) A staffing fee of $14.94/hour will be assessed for facility usage outside of normal operating hours to be increased each July 1st by the consumer price index (CPI) rate except that any such administrative revision shall not be less than any annual cost of living adjustment provided to the employees of the City of Santa Monica through Memorandums of Understanding entered into between the City and the employees' bargaining representatives for the comparable fiscal year, but in no event shall the annual administrative revision be less than zero percent (0%). 6) Additional fees may be assessed for damage to the facility interior, exterior or its furnishings. Community Gardens Euclid Park/Main SUPark Drive $500.00 $300.00 $75.00 ATTACHMENT D6a EXHIBIT E City of Santa Monica, Community and Cultural Services Department Santa Monica Swim Center -Rental Fees Fee Category 1) Non-Profit Youth Aquatics Groups Santa Monica Based $ 4.00 per lane per hour Non-Santa Monica Based $ 8.00 per lane per hour 2) Non-Profit Adult A uatics Grou sand Private Schools Santa Monica Based $ 7.00. per lane per hour Non-Santa Monica Based $ 14.00 per lane per hour 3) Other Organizations Santa Monica Based $ 16.00 per lane per hour Non-Santa Monica Based $ 32.00 per lane per hour 4) Tournaments -Fitness Pool Only Santa Monica Based Non-profit Youth Aquatics Group $ 150.00 per hour Santa Monica Based Non-profit Adult Aquatics Group $ 250.00 per hour 5) Room Rental April -October Santa Monica-based Non-profit Groups & Community Groups $ 82.50 per hour Non-Santa Monica-based Non-profit and Community Groups $ 105.00 per hour November -March Santa Monica-based Non-profit Groups & Communi Groups $ 50.00 per hour Non-Santa Monica-based Non-profit and Community Groups $ 75.00 per hour (additional hours will be charged apro-rated rate) 6) Filming Fees Motion Still Hourly rates Splash or Fitness Pool $ 400.00 $ 250.00 Per Lane Rate $ 64.00 $ 32.00 Deck Only Rate $ 250.00 $ 125.00 Fee Category Notes 1 82) Aquatics groups (teams and clubs) only; must have 50% residency to be Santa Monica based. (Team Santa Monica and SCAO will be assessed the resident lane rental rate until further notice.) 2) Aquatics groups (teams and clubs) only; must have 50% residency to be Santa Monica based. 5) Aquatics groups (teams and clubs) only; must have 50% residency to be Santa Monica based. 6) Aquatics groups (teams and clubs) only; must have 50% residency to be Santa Monica based. of Santa Monica. Per lane usage is permitted only if lanes are rented when the facility is already in use. Additional compensation may be required for filming in the event a scheduled activity or permit is displaced. Additional fees may be assessed for damage to the facility interior or exterior. Pool rental fees are based on the usage of the pool requested and the Sun Deck with Meeting Room if available. Per Zane rental and deck only rentals do not include use of the Meeting Room. Room rental fees apply. 6 ATTACHMENT D6a EXHIBIT F City of Santa Monica, Community and Cultural Services Department Miles Memorial Playhouse -Rental Fees Non-Profit Organization -Fee Categories: A) Weekend Matinees Saturday and Sunday B) Weekend Evenings Thursday through Sunday 3 weeks or less 4 weeks or more $ 250.00 $ 600.00 $ 700.00 (1 show per day / 1 hr. or less) C) Single Weekend Matinee D) Single Weekend Evening Performance E) Additional Rehearsal/Usage Time Weekdays before 6pm Weekdays 6-11 p.m. Weekehds before 6 p.m. Weekends 6-11 p.m. $ 125.00 $ 250.00 $ 20.00 per hour $ 30.00 per hour $ 25.00 per hour $ 35.00 per hour Deposit: - A deposit of $600.00 is due 8-12 weeks prior to date of use (3 week or less rental). - A deposit of $1400 is due 8-12 weeks prior to date of use (4 week or longer rental). - Any balance of deposit remaining after performance fees are assessed will be refunded. Admission Fees In house productions -children under age 14 In house productions -children & Adults ages 14 and up Outside productions -maximum admission of $25 for Santa Monica residents. A steady increase of activity has resulted in an increased need for theatre equipment and supplies. Adding in the increased cost of maintenance, staffing and electricity an increase of 20% in rental rates is requested for this facility. However, despite the expanded fees, the Miles, still maintains its position as the most affordable performing arts facility for its size in the greater L.A. area. The substantially larger fee increase for single matinee performances is needed due to the high impact of single events in terms of staffing hours and specific set-up requirements. 7 ATTACHMENT D6b EXHIBIT G CITY OF SANTA MONICA FACILITY USER CATEGORIES PARK BUILDING USER CATEGORIES (see Exhibit A) Santa Monica-based Non-Profit Groups/Organizations (Fee Category A) Santa Monica has a wide network of non-profit organizations with 501(c)3 or 501(c)4 non-profit status. These groups provide a range of human services, education and recreational programs and events to Santa Monica residents. They may serve the general public or special user groups such as seniors, youth, or persons with disabilities. These programs may be free, or attendees may pay a fee for service, a membership fee or a voluntary donation. To be in this user category, applicants must submit documentation of -their tax-exempt status. This category also includes governmental agencies. Insurance as determined by the City's Risk Manager may be required. Non-Santa Monica-based Non-Profit Groups/Organizations (Fee Category B) These users meet the definition of User Fee Category A, however are not based in Santa. Monica. Santa Monica-based Community Groups and Individuals (Fee Category C) Informal community groups or individuals that do not have tax-exempt non-profit status. and are not a business entity but provide community services or citizen participation opportunities to Santa Monica residents are in this category. These events may be meetings, social events or educational or recreation activities. Events and meetings are either offered free or an unspecified voluntary donation may be requested to cover the costs of the event or meeting. Insurance as determined by the City's Risk Manager may be required. Non-Santa Monica-based Community Groups and Individuals (Fee Category D) These users meet the definition of User Fee Category C, however they are not based in Santa Monica or are not Santa Monica residents. ATTACHMENT D6b EXHIBIT G Santa Monica-based Business Entities (Fee Category E) Businesses wishing to use a recreation building for employee training, meetings, retreats, social or recreational activities are in this category. Attendees are not charged an admission fee or fee for service and donations are not accepted. Insurance as determined by the City's Risk Manager may be required. A Santa Monica business license shall be required. Non-Santa Monica-based Business Entities (Fee Category F) These users meet the definition of User Fee Category E, however they are not based in Santa Monica and do not need a Santa Monica business license. KEN EDWARDS CENTER (KEC) USER CATEGORIES (see Exhibit B) Non-Profit Organizations (Fee Category A) 501(c)3 or 501(c)4 non-profit community-based organizations, that are funded through the Community Development Program, Cultural Arts Organizational Support Grant Program, or CO-Arts Grant Program of the City of Santa Monica; plus approved Santa Monica neighborhood groups are allowed use of the KEC at no charge for 300 meeting hours each fiscal year. Agencies using more than 300 hours during any fiscal year will be charged the non-profit rental fee for those hours over 300. Other 501(c)3 or 501(c)4 non-profit human services organizations meeting the human services needs of Santa Monica residents but not funded directly by the City are charged the non-profit rate as indicated in Fee Category A. Insurance as determined by the City's Risk Manager may be required. Non-Profit Senior Service Organizations (Fee Category B) Non-profit organizations with 501(c)3 or 501(c)4 status, not funded by the City of Santa Monica, that provide senior programming consistent with the City's Human Services Division and meet the needs of Santa Monica's senior citizens are in this category. To 2 ATTACHMENT D6b EXHIBIT G encourage a full range of senior services, these organizations shall be given a reduction in the non-profit fee when utilizing the Senior Nutrition Room (100A,B) on the ground floor of KEC. When using other areas of the KEC, these organizations shall be charged the non-profit rental fee for the use of the KEC (see Fee Category A). Insurance as determined by the City's Risk Manager may be required. Community Groups (Fee Category C) Those organizations without 501(c)3 or 501(c)4 status convening meetings with a focus on human service issues that will benefit low and moderate-income San#a Monica residents are included in this category. These meetings are free of charge and open to the public. An unspecified voluntary donation may be collected to cover the costs of having the meeting. Such groups are charged the community groups rental fee (Fee Category C). Non-profit organizations conducting fund raising events are also in this category. Insurance as determined by the City's Risk Manager may be required. Filming (See Exhibit D) Companies or individuals desiring to take still or motion pictures in Ken Edwards Center are in this category. A film permit must be obtained from the City of Santa Monica in addition to a Ken Edwards Center rental permit. Insurance as determined by the City's Risk Manager may be required. . SPORTS FACILITIES USER CATEGORIES (see Exhibit C) Youth Sports Groups Community-based athletic organizations or sports groups with multiple teams and an established program that provides a continuum of opportunities to ensure diversity of users or the full range of skill levels are in this category. Groups must demonstrate that 60% of their participants live in Santa Monica to receive the resident rate. Insurance as determined by the City's Risk Manager may be required. 3 ATTACHMENT D6b Primary and Secondary Private Schools EXHIBIT G Primary and secondary private schools offering sports programs are in this category. These schools must be based in Santa Monica to receive the resident rate. Non-Profit Organizations Non-profit organizations with 501(c)3 or 501(c)4 non-profit status offering sports programs and events to Santa Monica residents are in this category. They may serve the general public or special user groups such as seniors, youth, or persons with, disabilities. These programs may be free, or attendees may pay a fee for service, a membership fee or a voluntary donation. To be in this user category, applicants must submit documentation of their tax-exempt status. Insurance as determined by the City's Risk Manager may be required. These organizations must be based in Santa Monica to receive the resident rate. Community Groups and Individuals Sports groups/teams who do not qualify as a Youth Sports Group, and individuals desiring use of a sports facility are in this category. Programs are either offered free or an unspecified voluntary donation may be requested to cover costs. Groups/teams requesting seasonal permits must demonstrate that 60% of their participants live in Santa Monica to qualify for the Santa Monica resident rate. Insurance as determined by the City's Risk Manager may be required. Camps Organizations conducting youth or adult sports camps are in this category. A voluntary donation or fee for service may be requested to cover costs. Insurance• as determined by the City's Risk Manager may be required. Camps must be based in Santa Monica to receive the resident rate. a ATTACHMENT D6b EXHIBIT G FILMING USER CATEGORIES (see Exhibit D) Filming Companies or individuals desiring to take still or motion pictures in City facilities are in this category. A filming permit must be obtained from the City of Santa Monica in addition to a facility rental permit. Insurances as determined by the City's Risk Manager may be required. SANTA MONICA SWIM CENTER (see Exhibit E) Permits for the Santa Monica Swim Center shall be granted according to the priority usage categories listed below: 1. City Programs The City of Santa Monica offers a range of sports programs for youth, adults and persons with disabilities. These programs are offered by the Community and Cultural Services Department. which has first priority use of the Swim Center. Rental fees are not applicable: 2. Santa Monica College (SMC) SMC offers a range of sports programs for students that may utilize the Swim Center. Schedule, fees and fee waivers shall be based on a separate facility agreement between the City and SMC. 3. Santa Monica-Malibu Unified School District (SMMUSD) The SMMUSD offers a range of sport programs for students that may utilize the Swim Center. Schedule, fees and fee waivers shall be based on a separate facility agreement between the City and SMMUSD. 5 ATTACHMENT D6b EXHIBIT G 4. Santa Monica-based Non-Profit Youth Aquatics Groups A community-based athletic youth organization or aquatics group whose membership is 50% or more Santa Monica residents. Insurance as determined by the City's Risk Manager may be required. . 5. Santa Monica-based Primary and Secondary Private Schools Santa Monica-based primary and secondary private schools offering aquatics programs are in this category. 6. Santa Monica-based Non-Profit Adult Aquatics Groups Adult aquatics groups whose membership is 50% or more Santa Monica residents are in this category. Insurance as determined by the City's Risk Manager may be required. 7. Santa Monica-based Organizations and Businesses Santa Monica residents, Santa Monica-based organizations (not meeting the criteria of user category #4 or #6), Santa Monica-based private businesses and commercial camp organizers and Santa Monica-based special event promoters are in this category. Insurance as determined by the City's Risk Manager may be required. 8. Non-Santa Monica-based Organizations and Businesses These users meet the definition of User Category #7, however are not based in Santa Monica. 9. Filming Companies or individuals desiring to take still or motion pictures using aquatics facilities are in this category. A film permit must be obtained from the City of Santa Monica in addition to a facility rental permit. Insurances as determined by the City's Risk Manager may be required. s ATTACHMENT F2 GANN Appropriations Limit The GANN Limit was approved on November 6, 1979, by California voters. Under the GANN Limit, a maximum amount is established for tax-funded government services. That amount is to be adjusted each year depending on changes in state population, inflation and the transfer of financial responsibility for various government activities from one level of government to another. Any significant amount of state tax revenue received above that GANN Limit is to lead to future tax rebates or tax cuts. FY2009-10 GANN Appropriations Limit (a) Adjustment Factors Allowable FY2010-11 Adjustment: Non-Residential Assessed Valuation Change (b) City Population Change (c) 1.1033 times 1.0059 = X 864,519,492 1.1098 FY2010-11 GANN Appropriations Limit 959,451,919 (a) As adopted by the City Council on June 23, 2009 (Resolution No. 10411) (b) Based on assessed valuation data provided by the Los Angeles County Assessor for FY2009-10 (c) Per State Department of Finance, May 2010 ATTACHMENT G1 Proposed Grantee Funding for FY 2010-11 Community Development (CD) Program and Cultural Arts Organizational Support Program (OSP) Community Development (CD) Program Funding Contract # Agency /Program FY 2010-11 8739 (CCS) Center for the Partially Sighted Comprehensive Low Vision Services $ 10,904 8740 (CCS) Chrysalis Employment Program for Homeless/Low-Income Individuals $ 240,744 8741. (CCS) CLARE Coordinated Case Management $ 98,283 Homeless Community Court (Beds) $ 57,362 8742 (CCS) Common Ground HIV Care and Prevention $ 129,030 8743 (CCS) Community Corporation of Santa Monica Affordable Housing Development $ 145,000 8744 (CCS) EmpowerTech School Days! Assistive Technology $ 30,693 8745 (CCS) Connections for Children Child Care Subsidy and Family Support $ 852,363 8746 (CCS) Dispute Resolution Services Youth Peer Mediation and Conflict Resolution $ 51,087 8747 (CCS) EI Nido Family Center Santa Monica Outreach $ 116,814 8748 (CCS) Vista del Mar /Family Service of Santa Monica Agency-Based Community Support $ 61,083 Muir and McKinley Elementary School-Based $ 97,429 SAPID/Cal-Safe Teen Pregnancy and Parenting $ 41,920 Preschool Early Intervention and Violence Prevention $ 68,856 8749 (CCS) The Growing Place Marine Park Child Development Center $ 175,372 8751 (CCS) Jewish Vocational Service Youth Employment $ 50,481 8752 (CCS) Legal Aid Foundation of Los Angeles General Community Legal Services $ 400,115 Domestic Violence $ 76,933 8753 (CCS) Meals on Wheels West Home-Delivered Meals $ 47,305 8754 (CCS) OPCC Sojourn Services $ 62,303 Westside Domestic Violence Network $ 6,865 Access Center $ 161,449 Daybreak Day Center and Shelter $ 227,866 Turning Point Shelter $ 321,328 Samoshel $ 512,439 SHWASHLOCK $ 118,848 ATTACHMENT G1 8755 (CCS) Pico Youth and Family Center Services for Youth and Families $ 307,532 8756 (CCS) Santa Monica College Pico Partnership / On the Move $ 151,444 8757 (CCS) Saint John's Child and Family Development Center Youth Development Project $ 266,137 8758 (CCS) St. Joseph Center Family Self Sufficiency $ 172,783 Coordinated Case Management /Showers $ 64,912 Shelter Plus Care $ 38,417 CHP & HCC Assertive Case Management Teams $ 302,188 8759 (CCS) Step Up on Second Spectrum $ 163,445 Housing Development $ 117,000 8760 (CCS) Upward Bound House _ Family Place Transitional Housing $ 10,904 8761 (CCS) Venice Family Clinic Primary Health Care to Low-Income /Uninsured Residents $ 94,127 8762 (CCS) Westside Center for Independent Living Home Access Program $ 30,750 Independent Living Services $ 160,127 8763 (CCS) Westside Food Bank Emergency Food Distribution $ 101,972 8764 (CCS) WISE & Healthy Aging Daily Money Management $ 45,837 Expanding Access to Health Services for Seniors $ 89,958 Care Management $ 202,026 Adult Day Service Center $ 128,222 Paratransit $ 202,751 Congregate Meals $ 227,870 Lease Agreement Contract # Agency 5505 (CCS) WISE & Healthy Aging Cultural Arts Organizational Suoaort Program (OSP1 Funding Contract # A enc FY 2010-11 8779 (CCS) Santa Monica Symphony Orchestra $ 25,771 8770 (CCS) California Heritage Square Museum $ 19,122 8777 (CCS) Santa Monica Museum of Art $ 65,725 8775 (CCS) Santa Monica Historical Society Museum $ 6,035 8780 (CCS) Virginia Avenue Project $ 26,405 8769 (CCS)' 18~' Street Arts Center $ 32,965 8772 (CCS) Highways Pertormance Space and Gallery $ 26,410 8771 (CCS) Aresis Ensemble /City Garage $ 7,138 8778 (CCS) Santa Monica Playhouse $ 19,861 8774 (CCS) Powerhouse Theatre Company $ 7,138 Reference Resolution Nos. 10480 (CCS) through 10495 (CCS), No. 85 (HAS), No. 521 (RAS), and No. 250 (PAS).