Loading...
SR-8-A (157) . 19'-/- OrLj . If3-A CA:RMM:rmd736/hpca City council Meeting 8-9-88 AUG 9 1988 Santa Monica, California STAFF REPORT / ..;.. i.../ - / -, '--,1 FROM: Mayor and city Council City Attorney Resolutions and Ordinance for Municipal Election to be Held On November 8, 1988 TO: SUBJECT: This Staff Report transmits to the City Council four resolutions and one ordinance for adoption in connection with the 1988 Regular Municipal Election. The purpose of each resolution is discussed below. 1. gesolution Calling and Giving Notice of the Regular Municipal Election. This Resolution provides that the Regular Municipal Election shall be called for and held on November 8, 1988, and takes various actions to facilitate this election. 2. Resolution Requesting Consolidation of Election. This Resolution requests the Board of Supervisors to consolidate the Regular Municipal Election with the statewide general election. 3. Resolution Requesting Election Services from the County. This Resolution authorizes the City Clerk to request various election services from the County to assist in such tasks as distributing sample ballots. - 1 - ~-A AUG 9 19&8 . . 4. Ordinance Submitting to the Voters One Proposed General obligation Bond Issue. On July 26, 1988, the City Council adopted Resolution Number 7655 (CCS) wherein it was determined that the public interest would be served by the acquisition and improvement of certain real property located adjacent to the City's Main Library for the purposes of meeting immediate parking and future expansion needs of the Main Library. The adoption of Resolution Number 7655 (CCS) was the first step in initiating bond election proeeedings regarding the proposed general obligation Library Bonds. At its July 26, 1988, meeting the city Council directed the City Attorney to draft for City council consideration an appropriate ordinance for the subsequent regular city Council meeting scheduled for August 9, 1988, in order to place the proposition of a general obligation bond issue on the November 1988 election ballot. The ordinance now before you requires a two-thirds vote of the City Council for adoption. Such ordinance takes effect immediately upon adoption. Following adoption, a copy of the ordinance must be published once a day for at least seven (7) days in a newspaper published at least six (6) days a week in the city. Additionally, a Notice of Ballot Argument deadline must be published by the city Clerk once in The Outlook, the newspaper of general cirCUlation for the City of Santa Monica. - 2 - . . Authorization for issuance of the proposed Library general obligation bonds will require approval of two-thirds of the eleetorate voting in the November 1988 election. Budget and Financial Impact Adoption of the attached ordinance will have no impact at this time on the city's Fiscal Year 1988-89 budget. Should the General Obligation Library Bonds measure be approved by the voters in November 1988, City staff will return to the City Council with appropriate budgetary adjustments. The estimated financial impact of the proposed ballot measure on City property owners is presented in the attached Tax Rate Statement. If approved by the voters in November 1988, beginning in Fiscal Year 1989-90, and extending for twenty years, all property within the City would be subject to an annual additional property tax levy. The resulting addi tiona1 annual property tax revenues would be used to pay the annual debt service on the $4.5 Million of General Obligation Library Bonds. The additional property tax rate for Fiscal Year 1989-90 is estimated to be $.0063/$100 of assessed valuation or $6.30/year/$lOO,OOO of assessed valuation. Based on a conservative assumed growth in assessed valuation of 2%/year (which is the annual maximum inflation increase allowed, exclusive of new construction and/or change of ownership assessed valuation increases) I the maximum additional property tax rate during the proposed twenty year amortization period is estimated to be $.0066/$100 of assessed valuation or $6.60/year/$100,OOO of assessed valuation. Should the recent 6% to 7% per year City - 3 - . . assessed valuation growth trend continue over the twenty year bond amortization period, the additional annual property tax rate could be reduced accordingly by the City Council. While the attached ordinance sets the legal maximum interest rate of 12% as the maximum rate of interest to be paid on the proposed bonds, it is anticipated that the proposed bonds will be sold at a sUbstantially lesser rate of interest. The attached illustrative Debt Service Schedule reflects an approximate current market interest rate of 7.6%. The actual bond rate of interest rate will be set when the bonds are sold based on market conditions at that time. 5. Resolution Authorizing Certain City council Members to File Wri tten Arguments Regarding the General Obligation Bond Issue. This Resolution authorizes certain members of the city Council to file wri tten arguments regarding the general obligation bond issue for the Santa Monica Public Library Main Branch improvements. RECOMMENDATION It is respectfully recommended: 1. That the City council adopt the Resolution calling and giving notice of the General Municipal Election. 2. That the City Council adopt the Resolution requesting consolidation of the election. 3. That the City Council adopt the Resolution requesting eleetion services from the County. - 4 - . . 4. That the City Council adopt the Resolution authorizing certain of its members to file written arguments regarding the general obligation bond issue for the Santa Monica Public Library Main Branch improvements 5. That the City Council introduce and adopt the Ordinanee submitting to the voters a general obligation bond for the Santa Monica Public Library Main Branch improvements. PREPARED BY: Robert M. Myers, city Attorney Linda A. Moxon, Deputy City Attorney - 5 - . . CA:RMM:rmd737/hpca city Council Meeting 8-9-88 Santa Monica, California RESOLUTION NUMBER (City council Series) A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA MONICA CALLING AND GIVING NOTICE OF THE HOLDING OF A GENERAL MUNICIPAL ELECTION TO BE HELD ON TUESDAY, NOVEMBER 8, 1988 WHEREAS, City Charter Section 1400 provides that a general municipal eleetion shall be held on the first Tuesday following the first Monday of each even num~ered year for the purpose of election of elected officers; and WHEREAS, under the provisions of the city Charter, four members of the city Council shall be elected for a full term of four years; and WHEREAS, under the provisions of the City Charter, two members of the Rent Control Board shall be elected for a full term of four years: and WHEREAS, under the provisions of the City Charter, three members of the Santa Monica-Malibu Unified School District Board of Education shall be elected for a full term of four years; and WHEREAS, under the provisions of Chapter 366 of the California statutes of 1982 and resolutions adopted by the Board of Trustees of the Santa Monica Community College District, three members of the Santa Monica Community College District Board of Trustees shall be elected for a full term of four years; and - 1 - . . WHEREAS, Elections Code Section 5011 authorizes the city Council to direct the City Clerk to transmit a measure appearing on the ballot to the City Attorney to prepare an impartial analysis; and WHEREAS, Elections Code Section 17050 authorizes the City Couneil to provide that all ballots cast at the General Municipal Election be counted at a central counting place; and WHEREAS, the Education Code and the Elections Code authori ze the consol idation of the election of members of the Santa Monica-Malibu Unified School District Board of Education and santa Monica College District Board of Trustees with the General Municipal Election, NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SANTA MONICA DOES RESOLVE AS FOLLOWS: SECTION 1. A general municipal election shall be held in the City of Santa Monica on November 8, 1988 I which is the election required for purposes of eleeting four members of the City council, two members of the Rent Control Board, three members of the Santa Moniea-Malibu Unified School District, and three members of the Santa Monica Community College District Board of Trustees. SECTION 2. At the General Municipal Election called for November 8, 1988, the following proposition shall be submitted to the qualified electors of the City of Santa Monica: - 2 - . . PROPOSITION II . II Shall the city of Santa Monica incur general obligation bonded indebtedness in the principal sum of not to exceed $4,500,000 for the acquisition and improvement of land for parking and/or additional improvements in conneetion with the Santa Monica Public Library Main Branch? YES NO SECTION 3. The ballots to be used at the Regular Municipal Election shall be both as to form and matter contained therein such as may be required by law. SECTION 4. The city Clerk is authorized, instructed, and directed to procure and furnish any and all official ballots, notices, printed matter and all supplies, equipment, and paraphernalia that may be necessary in order to properly and lawfully conduct the Regular Municipal Election. SECTION 5. The polls for the Regular Municipal Election shall open at 7: 00 a.m. of the day of the election and shall remain open continuously until 8:00 p.m. of the same day when the polls shall be closed except as provided in Elections Code Section 14301. SECTION 6. The notice of the time and place of holding of the Regular Municipal Election is hereby given and the City Clerk is authorized, instructed, and directed to give such further or additional notice of the election in the time, form, and manner required by law. - 3 - . . SECTION 7. Pursuant to Elections Code section 17050, the City Clerk is authorized, instructed, and directed to give notice of the central counting place in the time, form, and manner required by law. SECTION 8. Pursuant to Elections Code section 5011, the City Clerk is directed to transmit a copy of each measure to be submitted to the voters to the city Attorney and the City Attorney is directed to prepare an impartial analysis of each measure in accordance with the provisions of Elections Code section 5011. SECTION 9. An election for members of the Santa Monica-Malibu Unified School District Board of Education and the Santa Monica College District Board of Trustees shall be consolidated with the General Municipal Election. Separate ballots shall be provided for those voters who reside outside the city of Santa Monica pursuant to Elections Code Section 23304. SECTION IO. The City Clerk is directed to send a copy of this Resolution to the Board of Supervisors of the County of Los Angeles and to the Registrar of Voters. SECTION 11. In the event the Regular Municipal Election is consol idated wi th the Statewide General Election on the same date, the provisions of this Resolution applicable only in the event the election is conducted by the City shall be of no force or effect. - 4 - . . SECTION 12. The City Clerk shall certify to the adoption of this Resolution, and thenceforth and thereafter the same shall be in full force and effect. APPROVED AS TO FORM: ~~~- ROBERT M. MYERS 0 City Attorney - 5 - . . CA:RMM:rmd738/hpca city council Meeting 8-9-88 Santa Monica, California RESOLUTION NUMBER (City Council series) A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA MONICA REQUESTING THE BOARD OF SUPERVISORS OF THE COUNTY OF LOS ANGELES TO CONSOLIDATE A REGULAR MUNICIPAL ELECTION OF THE CITY OF SANTA MONICA TO BE HELD ON NOVEMBER 8, 1988, WITH THE STATEWIDE GENERAL ELECTION TO BE HELD ON SAID DATE PURSUANT TO ELECTIONS CODE SECTION 23302 WHEREAS, the City council of the City of Santa Monica has called a Regular Municipal Election in the City of Santa Monica, in the Santa Monica-Malibu Unified School District, and in the Santa Moniea Community College District to be held on November 8, 1988, for the purpose of electing four members of the City council, two members of the Rent control Board, three members of the Board of Education of the Santa Monica-Malibu Unified School District, and three members of the Board of Trustees of the Santa Monica Community College District, and for the purpose of submi tting certain proposi tions to the voters of the ci ty of Santa Monica relating to a general obligation bond issuance for the Santa Monica Public Library Main Branch improvements; and WHEREAS, it is desirable that the Regular Municipal Election be consolidated with the statewide General Election to be held on the same date; that within the City of Santa Monica, the Santa Monica-Malibu Unified School District, and the Santa Monica Community College District, the precincts, polling places, - 1 - . . and election officers of the three elections be the same; that the Registrar of Voters canvass the returns of the Regular Municipal Election; and that the Statewide General Election and Regular Municipal Election be held in all respects as if there were only one election, NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SANTA MONICA DOES RESOLVE AS FOLLOWS: SECTION 1. Pursuant to Elections Code section 23303, the Board of Supervisors of the County of Los Angeles is hereby requested to consent and agree to the consolidation of a Regular Municipal Election with the statewide General Election on Tuesday, November 8, 1988, for the purposes of the election of four members of the City council for terms ending in November, 1992, two members of the Rent Control Board for terms ending in November, 1992, three members of the Board of Education of the Santa Monica-Malibu Unified SChool District for terms ending November, 1992, and three members of the Board of Trustees of the Santa Monica Community College District for terms ending November, 1992. SECTION 2 . The following measure shall appear on the ballot and be submitted to the voters of the ci ty of Santa Monica: - 2 - . . PROPOS ITION" . II Shall the city of Santa Monica ineur general obligation bonded indebtedness in the principal sum of not to exceed $4,500,000 for the acquisition and improvement of land for parking and/or additional improvements in connection with the Santa Monica Public Library Main Branch? YES NO SECTION 3. The Registrar of Voters is hereby authorized to canvass the returns of the Regular Municipal Election which it is hereby requested to consolidate with the statewide General Election and said election shall be held in all respects as if there were only one election, and only one form of ballot shall be used. SECTION 4. The Board of supervisors of the County of Los Angeles is hereby requested to issue instructions to the Registrar of Voters to take any and all steps necessary for the holding of the consolidated election. SECTION 5. The City of Santa Monica recognizes that additional costs shall be incurred by the County of Los Angeles by reason of this consolidation and agrees to reimburse the County of Los Angeles for any such costs. SECTION 6. The City Clerk is directed to transmit and file a certified copy ot this Resolution with the Board of supervisors of the County of Los Angeles and to the Registrar of Voters. - 3 - . . SECTION 7. The City Clerk shall certify to the adoption of this Resolution, and thenceforth and thereafter the same shall be in full force and effect. APPROVED AS TO FORM: ~ l-. \...----7r---- ROBERT M. MYERS V City Attorney - 4 - . . CA:RMM:rmd739jhpca City Council Meeting 8-9-88 Santa Monica, California RESOLUTION NUMBER (City Council Series) A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA MONICA REQUESTING THE BOARD OF SUPERVISORS OF THE COUNTY OF LOS ANGELES TO RENDER SPECIFIED SERVICES TO THE CITY OF SANTA MONICA RELATING TO THE CONDUCT OF A REGULAR MUNICIPAL ELECTION TO BE HELD ON TUESDAY, NOVEMBER 8, 1988 WHEREAS, a Regular Municipal Election is to be held in the city of Santa Monica on Tuesday, November 8, 1988: and WHEREAS, in the course of conduct of the Regular Municipal Election and in relation thereto it will be necessary to mail sample ballots and polling place information to the registered voters of the City of Santa Monica and the registered voters in the santa Monica-Malibu Unified School District and Santa Monica Community college District lying outside the City of Santa Monica: and WHEREAS, it will facilitate the mailing of sample ballots if the Registrar of Voters of the County of Los Angeles will make available to the City of santa Monica the computer record of the names and addresses of all eligible registered voters in order that labels may be printed for attaching to self-mailer sample ballot pamphlets; and - 1 - . . WHEREAS, the City of Santa Monica desires the Registrar of Voters to furnish such other election assistance as may be authorized by state law: and WHEREAS, all necessary expense in performing these services shall be paid by the City of Santa Monica, NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SANTA MONICA DOES RESOLVE AS FOLLOWS: SECTION 1. Pursuant to Elections Code Section 22003, the City Council requests that the Board of Supervisors of the County of Los Angeles permit the Registrar of Voters to provide the following services to the city to the extent determined necessary by the City Clerk: (1) prepare and furnish to the city of Santa Monica for use in conducting its Regular Municipal Election the computer record of the names and addresses of eligible registered voters in the City of Santa Monica and in the Santa Monica-Malibu Unified School District and Santa Monica Community College District lying outside the city of Santa Monica in order that the City of Santa Monica may print labels to be attached to self-mailer sample ballot pamphlets: (2) furnish to the City of Santa Monica printed indices of the voters to be used by the precinct board at the polling place: (3) make available to the City of Santa Monica additional election equipment and assistance according to state law: and (4) such other services as may be provided and deemed necessary to reduce the expense and administrative burden of the election. SECTION 2. The City of Santa Monica shall reimburse the County of Los Angeles for services performed when the work is - 2 - . . completed and upon presentation to the City of Santa Monica of a properly approved bill. SECTION 3. The City Clerk is directed to forward without delay to the Board of Supervisors of the County of Los Angeles and to the Registrar of Voters a certified copy of this Resolution. SECTION 4. The City Clerk shall certify to the adoption of this Resolution, and thenceforth and thereafter the same shall be in full force and effect. APPROVED AS TO FORM: ~'t \.-- ~ ROBERT M. MYERS City Attorney - 3 - . . CA:RMM:rmd752/hpca city Council Meeting 8-9-88 Santa Monica, California RESOLUTION NUMBER (City council Series) A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SANTA MONICA AUTHORIZING CERTAIN OF ITS MEMBERS TO FILE WRITTEN ARGUMENTS REGARDING MEASURES TO BE PLACED ON THE BALLOT AT THE GENERAL MUNICIPAL ELECTION ON TUESDAY, NOVEMBER 8, 1988 WHEREAS, a General Municipal Election is to be held in the city of Santa Monica on Tuesday, November 8, 1988; and WHEREAS, at the General Municipal Election there will be submitted to the qualified electors of the City of Santa Monica one general obligation bond issue; and WHEREAS, Elections Code Section 5010 et seq. provides for procedures for arguments concerning city measures: and WHEREAS, Elections Code Section 5013 authorizes the City Council, or any member or members of the City Council authorized by the City Council to file a written argument for or against any City measure, NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SANTA MONICA DOES RESOLVE AS FOLLOWS: SECTION 1. The City council authorizes the following councilmembers to file written arguments as follows: - 1 - . . General Obligation Bond for Santa Monica Public Library Main Branch Acquisition and Improvements ARGUMENT IN FAVOR OF: ARGUMENT AGAINST: SECTION 2. Written arguments, not to exceed 300 words in length, are to be filed with the city Clerk by 5:00 p.m. on August 18, 1988. Arguments so submitted may be changed or withdrawn by the authors until and including the date fixed by the City Clerk after which no arguments for or against the measure may be submitted to the City Clerk. SECTION 3. The city Clerk shall certify to the adoption of this Resolution, and thenceforth and thereafter the same shall be in full force and effect. APPROVED AS TO FORM: ~ l--.. l -~_ ROBERT M. MYERS U city Attorney - 2 - . . CA:RMM:rmd753/hpca City Council Heeting 8-9-88 Santa Monica, California ORDINANCE NUMBER (City Council Series) AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SANTA MONICA GIVING NOTICE OF A PROPOSITION TO INCUR BONDED INDEBTEDNESS BY SAID CITY FOR CERTAIN LIBRARY ACQUISITIONS AND IMPROVEMENTS TO BE VOTED UPON IN THE GENERAL MUNICIPAL ELECTION TO BE HELD IN SAID CITY ON NOVEMBER 8, 1988 FOR THE QUALIFIED VOTERS OF SAID CITY WHEREAS, at a regular meeting held on July 26, 1988, the City council of the City of Santa Monica, by a vote of at least two-thirds of the members thereof, adopted Resolution Number 7655 (CCS) determining that the public interest and necessity demand the acquisition and improvement of real property, and making findings relating thereto, NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SANTA MONICA DOES ORDAIN AS FOLLOWS: SECTION 1. That at the previously approved and scheduled General Municipal Election called to be held in the City of Santa Monica on November 8, 1988, a measure will be submitted to the qualified voters of the City on a certain proposition, namely: A proposition hereinafter set forth in section 3 for incurring indebtedness and issuing bonds of the Ci ty therefor, in the principal amount stated in the ballot proposition hereinafter set forth, and for the obj ecti ve and the purposes set forth in - 1 - . . Resolution Number 7655 (CCS) and in said ballot proposition with further particulars as follows: A. That the estimated cost of the municipal acquisitions and improvements of real property described in said ballot proposition is the sum of Four Million Five Hundred Thousand Dollars ($4,500,000.00). Said estimated cost includes, in addition to the acquisition and improvement costs, the following: (1) legal or other fees incidental to or connected with the authorization, issuance, and sale of the bonds; and (2) the costs of printing the bonds and other costs and expenses incidental to or connected with the authorization, issuance, and sale of the bonds. B. That the maximum ~ate of interest to be paid on said indebtedness shall not exceed the maximum rate permitted by law, i.e., twelve percent (12%) per annum, the actual rate or rates of interest on said bonds to be determined at or prior to the time of the sale or sales thereof. Interest shall be payable semiannually except that interest for the first year may be made payable at the end of said year. C. That if the proposition for the incurring of bonded indebtedness so submitted receives the requisite number of votes required by law of the qualified electors voting on such proposition, bonds of the City not in excess of the amount stated in such proposition may be issued and sold for the object and purpose set forth in such proposition. SECTION 2. That the polls for said election shall be opened at seven 0 r clock a. m. on the day of said election and - 2 - . . shall remain open continuously from said time until eight o'clock p.m. of the same day, when said polls shall be closed, except as provided in Section 14301 of the Elections Code of the State of California. SECTION 3. That the procedures for voting for and against said proposition shall be those established by the City of Santa Monica for elections and said proposition shall be printed in substantially the following form: PROPOSITION" ." Shall the City of Santa Monica incur general obligation bonded indebtedness in the principal sum of not to exceed $4,500,000 for the acquisition and improvement of land for parking and/or additional improvements in connection with the Santa Monica Public Library Main Branch? YES NO SECTION 4 . That except as otherwise provided in this Ordinance, the election called hereby shall be conducted as provided by law for municipal elections in the City. Section 5. This Ordinance shall take effect upon adoption pursuant to Santa Monica city Charter Section 619(a). - 3 - . . SECTION 6. The Mayor shall sign and the City Clerk shall attest to the passage of this Ordinance. The City Clerk shall cause the same to be published in full once a day for at least seven (7) days in The Outlook, the newspaper of general circulation for the City. APPROVED AS TO FORM: ('Lvvt ..,~..;,'t- ~ ROBERT M. MYERS City Attorney ~ {) - 4 - . . TAX RATE STATEMENT REGARDING PROPOSED 54,500,000 CI1Y OF SANTA MONICA GENERAL OBUGATION BONDS, MEASURE In comphance WIth Cahfomla Elections Code SectIons 5300 - 5304 the folloWIng mformatIon is sub nutted WIth respect to the proposed $4.500,000 general obhgatIon bond Issue of the City of Santa Moruca. 1. The best estImate of the tax rate whIch would be reqwred to be levIed to fund the bond Issue dunng the first fiscal year after the first sale of the bonds based on estunated assessed valuations available at the tIme of filmg of tlus statement IS $0 0063 per 100 dollars of assessed valuatIOn 2. The best estImate of the lughest tax rate wluch would be reqwred to be leVled to fund the bond ISSue and an estImate of the fiscal years in wluch that rate WIll apply, based on estImated assessed valuations available at the tune of filing of tlus statement, IS $0.0066 per 100 dollars of assessed valuatJon for the years 1993-94, 1996-97, 1999-2000, 2000-01, 2001-02, 2002-03, 2003-04, 2004-05, 2006-07, and 2008-09. The foregoing is based only upon projections and estimates which are not bmdmg upon the aty The actual tImmg of bond sales and the amount of bonds sold at any gIVen tIme will be governed by the needs of the City, the then-applIcable debt lurnt, the state of the bond market and other factors. Actual mterest rates on any bonds sold WIll depend upon market condltlons and other factors at the tune of sale. The actual assessed values dunng the several future years WIll depend upon the amount of taxable property then located WItlun the City and the value of that property as determmed ill the assessment and equalizatIOn process Therefore, the actual tax rates and the years m winch such rates are applIcable may vary from those currently estImated. 1st ~~. aty Manager The projected assessed values used for thts proposal have been revIewed by tlus office and appear reasonable. Is! ~~1'Wi- Drrector of FInance ~;; =- - Q\'"lti' ~, ~~ ltifO') ~~ ~~ == cQ ~~ cc:== ;:l::l uU f;lJ~ rI.l~ ;::l ! "- - I Z I .... - ,.. ~ lI: "": - ;.: ;; I W :) I J. = ~ ~ ~ z .... := - 0 i- - < I- ::F- e; o(t -! ""'= :z ... = .... .L. e - ~, -< ~I .r. . 'I - ::: c :=: 21 .... - . '. < E: - S. . . ... 'wi - . . ~!Ei~i~~~~~!~~~~~i~i~i~ <~oaaa~aaasssaaaasaaaa~ E-i QrI.l W~~~~~fO')~~=~~~~~~~~~~=~ _-_~~~~~N~~N~~N=~~N~~= 5~~~~~~~~~~~~~~~~~~~~~ u~-~Q-~~===~~~~~~~N~~~~ ~~~~w,~_NN~~~~~ ~~~N~ ~ ~~~~~~..~~.~~~ ..~~~ rI.lc:.:: QtI'J {;IJ~ cc:~ ;Jz ~~ (I)~ Zcc: ;::;i ~~N~~-~C~~~~N~~~-~~ ~~~~~~~~~~~~~~~~~~~ ~~~~~~~~~~~=-C~-NN~~ NNMNNNNNNNN~~~~~fO')~~ ~~c~~egc~~~~~C~~~~~~~ ~-~~~==~_~=~~~~NN_~~~ ~"'tfOl. _ _. _;q~."'t _~"'t _"l~~~f'1=:' ~ N ~~ ~ ~ ~~. N ~- ~~~=~-~~~~~~~=-~~t~~ ~fO')~~~~..~.~.~~~~~~~~~ c.. ~ ~ 5~~~~'~~~~~ ==tn~VlII)~~'\C~\O'.c ~ Z ~ ""lferftrfttP-rl-rftrl-rl-rI- ~~VlII)ll)Vl~VlII)Vl ~~~~~~~~~~ r-:r-:r-:r-:r-:r-:r-:r-:r-:r-: ~i~~~~~&&f~88gii~8gg __________NNNNNNNNNN ~!~~~~!!~!~~~iiiil~~1 ~ ~ . . DEBTSERWCESCHEDULE INTEREST DATE PRINCIPAL RATE INfEREST TOTAL ANNUAL 1/1190 167,058 167,058 7/1190 15,000 5.10% 167,058 182,058 349,115 111191 166,675 166,675 7/1191 50,000 5.50% 166,675 216,675 383,350 1/1192 165,300 165,300 7/1192 55,000 5.70% 165,300 220,300 385,600 1/1/93 163,733 163,733 7/1193 75,000 5.90% 163,733 238,733 402,465 1/1194 161,520 161,520 7/1194 100,000 6.00% 161,520 261,520 423,040 1/1195 158,520 158,520 7/1195 100,000 6.15% 158,520 258,520 417,040 111196 155,445 155,445 7/1196 125,000 6.30% 155,445 280,445 435,890 111197 151,508 151,508 7/1197 145,000 6.45% 151,508 296,508 448,015 111198 146,831 146.831 7/1198 160.000 6.60% 146.831 306.831 453,663 1/1199 141,551 141,551 7/1199 180,000 6.8O'k 141,551 321,551 463,103 1/1/00 135,431 135,431 7/1/00 205,000 7.75% 135,431 340,431 475,863 111101 127,488 127,488 7/1101 230,000 7.75% 127,488 357,488 484,975 111102 118,S75 118,575 7/1102 260,000 7.75% 118,S75 378,575 497,150 lJIIOJ 108,500 108.soo 7/110J 290,000 7.75% 108,soo 398,500 507,000 111104 97,263 97.263 7/lJ04 320,000 7.75% 97,263 417,263 514,525 lJII05 84,863 84,863 7/1105 355,000 7.75% 84,863 439,863 524,725 1/1/06 71,106 71,106 7/1106 390,000 7.75% 71,106 461,106 532.113 1/1/07 55,994 55,994 7/1/07 435,000 7.75% 55,994 490,994 546.988 111108 39,138 39.138 7/1108 480,000 7.75% 39,138 519.138 558,275 lJlJ09 20,538 20,538 7/1109 530,000 7.75% 20,538 550,538 571,075 4.soo,000 4.874.068 9,374,068 9,374.068